Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
17.6%
2025 (actual)
ROA
15.98%
2025 (actual)
Gross Margin
31.62%
2025 (actual)
Net Margin
22.54%
2025 (actual)
Total Assets
IDRĀ 8,007,696,948.52K
2025 (actual)
Net Income
IDRĀ 1,180,240,828.44K
2025 (actual)
Valuation
IDRĀ 12,870,750,000K
2025 (actual)
Stock Price
IDRĀ 9,825
2025 (actual)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
17.6%
16.13%
16.79%
16.96%
16.07%
14.31%
Sector average
1.05%
17%
3.67%
7.9%
8.19%
6.81%
ROA
15.98%
14.73%
15.34%
15.44%
14.64%
13.13%
Sector average
3.89%
3.23%
3.22%
3.28%
3.21%
2.87%
Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Siantar Top Tbk? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
31.62%
31.62%
31.62%
31.62%
31.62%
31.62%
Sector average
26.38%
25.82%
25.82%
25.82%
25.82%
25.82%
Net Margin
22.54%
22.31%
21.82%
21.47%
21.29%
21.22%
Sector average
-2.2%
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
Total Assets
IDRĀ 8,007,696,948.52K
IDRĀ 9,354,994,405.52K
IDRĀ 11,126,781,238.48K
IDRĀ 13,217,923,793.83K
IDRĀ 15,470,963,101.42K
IDRĀ 17,701,447,321.84K
Sector average
IDRĀ 9,682,133,048.02K
IDRĀ 10,447,620,652.45K
IDRĀ 11,756,968,967.94K
IDRĀ 13,469,719,976.68K
IDRĀ 15,191,179,313.21K
IDRĀ 16,631,975,153.81K
Net Income
IDRĀ 1,180,240,828.44K
IDRĀ 1,279,114,110.11K
IDRĀ 1,571,020,773.65K
IDRĀ 1,879,109,280.47K
IDRĀ 2,100,293,399.52K
IDRĀ 2,177,019,804.02K
Sector average
IDRĀ 570,601,722.75K
IDRĀ 607,510,451.56K
IDRĀ 740,971,985.06K
IDRĀ 916,623,887.84K
IDRĀ 1,057,647,738.45K
IDRĀ 1,115,133,989.95K
Valuation
IDRĀ 12,870,750,000K
IDRĀ 13,310,598,578.96K
IDRĀ 13,733,208,242.5K
IDRĀ 14,143,256,627.13K
IDRĀ 14,590,329,755.23K
IDRĀ 15,149,773,606.39K
Sector average
IDRĀ 8,503,642,583.87K
IDRĀ 9,762,101,263.05K
IDRĀ 10,147,078,346.97K
IDRĀ 10,524,514,478.72K
IDRĀ 10,856,315,085.03K
IDRĀ 11,231,755,162.59K
Stock Price
IDRĀ 9,825
IDRĀ 10,160.76
IDRĀ 10,483.37
IDRĀ 10,796.38
IDRĀ 11,137.66
IDRĀ 11,564.71
Sector average
IDRĀ 1,810.5
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
PT Siantar Top Tbk (STTP.JK) Financial Forecast | Equlion