PT Sentul City Tbk (BKSL.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 5.6%; 2025 (actual)
ROA: 3.91%; 2025 (actual)
Gross Margin: 56.94%; 2025 (actual)
Net Margin: 30.11%; 2025 (actual)
Total Assets: IDR 21,261.04B; 2025 (actual)
Net Income: IDR 830.29B; 2025 (actual)
Valuation: IDR 23,311.54B; 2025 (actual)
Stock Price: IDR 139; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	5.6%	5.97%	5.86%	5.98%	5.97%	5.82%
Sector average	0.16%	-3.01%	0.66%	3.04%	-6.84%	7.24%
ROA	3.91%	4.29%	4.22%	4.34%	4.36%	4.29%
Sector average	1.83%	0.23%	0.23%	0.15%	0.22%	0.21%
Gross Margin	56.94%	56.94%	56.94%	56.94%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Sentul City Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	30.11%	31.41%	31.31%	31.82%	32.48%	32.85%
Sector average	-7.64%	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%

Total Assets	IDR 21,261.04B	IDR 22,528.78B	IDR 23,694.91B	IDR 25,045.07B	IDR 26,345.85B	IDR 27,614.94B
Sector average	IDR 11,437.44B	IDR 11,930.06B	IDR 12,529.84B	IDR 13,297.25B	IDR 14,006.19B	IDR 14,662.44B

Net Income	IDR 830.29B	IDR 938.34B	IDR 976.44B	IDR 1,057.49B	IDR 1,120.23B	IDR 1,158.37B
Sector average	IDR 302.49B	IDR 270.62B	IDR 273.14B	IDR 306.36B	IDR 342.84B	IDR 365.16B

Valuation	IDR 23,311.54B	IDR 23,724.91B	IDR 24,272.25B	IDR 24,913.65B	IDR 25,697.28B	IDR 26,682.61B
Sector average	IDR 17,136.98B	IDR 20,454.4B	IDR 21,057.08B	IDR 21,666.44B	IDR 22,259.5B	IDR 22,986.74B

Stock Price	IDR 139	IDR 141.46	IDR 144.73	IDR 148.55	IDR 153.23	IDR 159.1
Sector average	IDR 9,928.98	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17