PT Semen Indonesia (Persero) Tbk (SMGR.JK)

Indonesia · Materials · IDR

Key financials

ROE: 0.44%; 2025 (actual)
ROA: 0.25%; 2025 (actual)
Gross Margin: 20.06%; 2025 (actual)
Net Margin: 0.54%; 2025 (actual)
Total Assets: IDR 76,568.72B; 2025 (actual)
Net Income: IDR 190.85B; 2025 (actual)
Valuation: IDR 17,507.31B; 2025 (actual)
Stock Price: IDR 2,599.24; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	0.44%	0.35%	0.28%	0.28%	0.31%	0.33%
Sector average	6.4%	2.44%	-9.34%	4.77%	8.76%	4.61%
ROA	0.25%	0.2%	0.16%	0.16%	0.18%	0.2%
Sector average	4.81%	5.32%	4.47%	3.87%	3.53%	3.22%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Semen Indonesia (Persero) Tbk? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	IDR 76,568.72B	IDR 75,129.26B	IDR 74,785.86B	IDR 74,636.12B	IDR 74,358.87B	IDR 74,214.88B
Sector average	IDR 8,728.64B	IDR 9,495B	IDR 10,120.28B	IDR 10,703.09B	IDR 11,281.15B	IDR 11,857.6B

Net Income	IDR 190.85B	IDR 150.6B	IDR 122.48B	IDR 121.71B	IDR 137.11B	IDR 145.23B
Sector average	IDR 683.66B	IDR 717.42B	IDR 685.04B	IDR 658.22B	IDR 641.96B	IDR 626.69B

Valuation	IDR 17,507.31B	IDR 17,540.68B	IDR 17,947.54B	IDR 18,515.37B	IDR 19,126.42B	IDR 19,859.8B
Sector average	IDR 37,456.44B	IDR 40,168.69B	IDR 42,330.23B	IDR 43,261.81B	IDR 44,010.13B	IDR 45,272.86B

Stock Price	IDR 2,599.24	IDR 2,604.2	IDR 2,664.6	IDR 2,748.91	IDR 2,839.63	IDR 2,948.51
Sector average	IDR 2,912.17	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81