PT Semen Baturaja (Persero) Tbk (SMBR.JK)

Indonesia · Materials · IDR

Key financials

ROE: 5.15%; 2025 (actual)
ROA: 3.55%; 2025 (actual)
Gross Margin: 30.18%; 2025 (actual)
Net Margin: 7.28%; 2025 (actual)
Total Assets: IDR 4,772,580.73M; 2025 (actual)
Net Income: IDR 171,924.9M; 2025 (actual)
Valuation: IDR 2,802,658.25M; 2025 (actual)
Stock Price: IDR 282.17; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	5.15%	4.74%	4.38%	4.15%	3.97%	3.82%
Sector average	6.4%	2.44%	-9.34%	4.77%	8.76%	4.61%
ROA	3.55%	3.43%	3.23%	3.09%	3%	2.92%
Sector average	4.81%	5.32%	4.47%	3.87%	3.53%	3.22%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Semen Baturaja (Persero) Tbk? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	IDR 4,772,580.73M	IDR 4,894,884.24M	IDR 5,042,732.5M	IDR 5,191,619.84M	IDR 5,337,822.47M	IDR 5,489,821.57M
Sector average	IDR 8,728,641.67M	IDR 9,495,002.86M	IDR 10,120,284.85M	IDR 10,703,091.5M	IDR 11,281,149.43M	IDR 11,857,599.1M

Net Income	IDR 171,924.9M	IDR 165,834.83M	IDR 160,286.67M	IDR 158,340.98M	IDR 158,036.15M	IDR 158,081.59M
Sector average	IDR 683,662.14M	IDR 717,418.78M	IDR 685,039.06M	IDR 658,221.93M	IDR 641,957.41M	IDR 626,685.58M

Valuation	IDR 2,802,658.25M	IDR 2,805,588.68M	IDR 2,836,850.06M	IDR 2,894,506.61M	IDR 2,979,213.89M	IDR 3,093,447.28M
Sector average	IDR 37,456,436.8M	IDR 40,168,694.17M	IDR 42,330,227.04M	IDR 43,261,805.44M	IDR 44,010,126.6M	IDR 45,272,857.12M

Stock Price	IDR 282.17	IDR 282.46	IDR 285.61	IDR 291.42	IDR 299.94	IDR 311.45
Sector average	IDR 2,912.17	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81