Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
15.68%
2025 (actual)
ROA
6.94%
2025 (actual)
Gross Margin
25.82%
2025 (actual)
Net Margin
4.35%
2025 (actual)
Total Assets
IDRĀ 1,799.91B
2025 (actual)
Net Income
IDRĀ 115.22B
2025 (actual)
Valuation
IDRĀ 1,503.81B
2026 (forecast)
Stock Price
IDRĀ 241.07
2026 (forecast)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
15.68%
16.44%
15.36%
16.24%
17.05%
16.75%
14.86%
Sector average
-
17%
3.67%
7.9%
8.19%
6.81%
16.37%
ROA
6.94%
6.88%
6.62%
7.36%
7.89%
7.97%
7.42%
Sector average
-
3.23%
3.22%
3.28%
3.21%
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Sekar Laut Tbk? It covers the balance sheet, income statement and Equlion model projections.
2.87%
0.08%
Gross Margin
25.82%
26.07%
26.07%
26.07%
26.07%
26.07%
26.07%
Sector average
-
25.82%
25.82%
25.82%
25.82%
25.82%
24.19%
Net Margin
4.35%
3.96%
4%
4.1%
4.23%
4.29%
4.29%
Sector average
-
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
-15.28%
Total Assets
IDRĀ 1,799.91B
IDRĀ 1,870.04B
IDRĀ 2,001.72B
IDRĀ 2,308.74B
IDRĀ 2,683.3B
IDRĀ 3,064.5B
IDRĀ 3,349.93B
Sector average
-
IDRĀ 10,447.62B
IDRĀ 11,756.97B
IDRĀ 13,469.72B
IDRĀ 15,191.18B
IDRĀ 16,631.98B
IDRĀ 4,685.4B
Net Income
IDRĀ 115.22B
IDRĀ 126.29B
IDRĀ 128.1B
IDRĀ 158.67B
IDRĀ 196.91B
IDRĀ 229.12B
IDRĀ 238.09B
Sector average
-
IDRĀ 607.51B
IDRĀ 740.97B
IDRĀ 916.62B
IDRĀ 1,057.65B
IDRĀ 1,115.13B
IDRĀ 123.67B
Valuation
-
IDRĀ 1,503.81B
IDRĀ 1,561.13B
IDRĀ 1,617.02B
IDRĀ 1,669.36B
IDRĀ 1,722.4B
IDRĀ 1,788.44B
Sector average
-
IDRĀ 9,762.1B
IDRĀ 10,147.08B
IDRĀ 10,524.51B
IDRĀ 10,856.32B
IDRĀ 11,231.76B
IDRĀ 2,792.71B
Stock Price
-
IDRĀ 241.07
IDRĀ 250.26
IDRĀ 259.22
IDRĀ 267.61
IDRĀ 276.11
IDRĀ 286.7
Sector average
-
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
IDRĀ 832.82
PT Sekar Laut Tbk (SKLT.JK) Financial Forecast | Equlion