PT Sejahteraraya Anugrahjaya Tbk (SRAJ.JK)

Indonesia · Healthcare · IDR

Key financials

ROE: -12.58%; 2025 (actual)
ROA: -2.99%; 2025 (actual)
Gross Margin: 40.89%; 2025 (actual)
Net Margin: -7.69%; 2025 (actual)
Total Assets: IDR 7,623.91B; 2025 (actual)
Net Income: -IDR 199B; 2025 (actual)
Valuation: IDR 201,942.84B; 2025 (actual)
Stock Price: IDR 16,500; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-12.58%	-25.55%	-36.48%	-53.4%	-92.94%	-758.73%
Sector average	9.61%	8.15%	4.43%	106.09%	9.11%	-15.92%
ROA	-2.99%	-4.01%	-4.3%	-4.09%	-3.56%	-3.26%
Sector average	5.93%	6.11%	5.79%	5.8%	5.77%	5.49%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Sejahteraraya Anugrahjaya Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-7.69%	-10.82%	-10.18%	-8.3%	-6.46%	-5.53%
Sector average	6.04%	6.25%	6.16%	6.45%	6.8%	6.99%

Total Assets	IDR 7,623.91B	IDR 7,446.36B	IDR 7,334.81B	IDR 7,339.1B	IDR 7,342.02B	IDR 7,269.44B
Sector average	IDR 7,353B	IDR 7,871.2B	IDR 8,776.94B	IDR 9,968.98B	IDR 11,181.14B	IDR 12,214.16B

Net Income	-IDR 199B	-IDR 301.88B	-IDR 318.02B	-IDR 300.39B	-IDR 261.62B	-IDR 238.51B
Sector average	IDR 335.05B	IDR 361.91B	IDR 409.48B	IDR 499.3B	IDR 586.99B	IDR 641.74B

Valuation	IDR 201,942.84B	IDR 306,341.67B	IDR 322,719.27B	IDR 304,832.01B	IDR 265,487.76B	IDR 242,032.58B
Sector average	IDR 14,416.13B	IDR 19,376B	IDR 20,324.94B	IDR 20,030.02B	IDR 18,971.81B	IDR 18,513.18B

Stock Price	IDR 16,500	IDR 25,030.04	IDR 26,368.19	IDR 24,906.69	IDR 21,692.02	IDR 19,775.58
Sector average	IDR 2,059.43	IDR 1,839.21	IDR 1,924.82	IDR 1,903.8	IDR 1,818.04	IDR 1,784.88