PT Satu Visi Putra Tbk (VISI.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -0.58%; 2025 (actual)
ROA: -0.37%; 2025 (actual)
Gross Margin: 11.73%; 2025 (actual)
Net Margin: -0.33%; 2025 (actual)
Total Assets: IDR 291,572.45M; 2025 (actual)
Net Income: -IDR 1,068.38M; 2025 (actual)
Valuation: IDR 581,175M; 2026 (forecast)
Stock Price: IDR 189; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-0.58%	-2.71%	1.5%	1.8%	2.14%	2.41%	2.44%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	-0.37%	-2%	1.36%	1.54%	1.6%	1.6%	1.54%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Satu Visi Putra Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	11.73%	14.08%	14.08%	14.08%	14.08%	14.08%	14.08%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	-0.33%	-1.74%	1.02%	1.02%	1.03%	1.03%	1.03%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 291,572.45M	IDR 197,309.52M	IDR 199,058.3M	IDR 228,828.72M	IDR 269,835.18M	IDR 304,640.66M	IDR 315,425.89M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	-IDR 1,068.38M	-IDR 4,886.93M	IDR 2,703.98M	IDR 3,300.65M	IDR 3,999.05M	IDR 4,594.43M	IDR 4,777.38M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 581,175M	IDR 602,055.52M	IDR 622,537.87M	IDR 642,254.13M	IDR 662,687.85M	IDR 688,097.6M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 189	IDR 195.79	IDR 202.45	IDR 208.86	IDR 215.51	IDR 223.77
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82