PT Satria Antaran Prima Tbk (SAPX.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 0.36%; 2025 (actual)
ROA: 0.19%; 2025 (actual)
Gross Margin: 18.43%; 2025 (actual)
Net Margin: 0.14%; 2025 (actual)
Total Assets: IDR 410,528.74M; 2025 (actual)
Net Income: IDR 740.61M; 2025 (actual)
Valuation: IDR 253,333.32M; 2026 (forecast)
Stock Price: IDR 304; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	0.36%	0.93%	0.06%	0.82%	2%	2.96%	3%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	0.19%	0.48%	0.03%	0.41%	0.91%	1.21%	1.16%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Satria Antaran Prima Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	18.43%	17.92%	17.92%	17.92%	17.92%	17.92%	17.92%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	0.14%	0.43%	0.03%	0.34%	0.71%	0.94%	0.95%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 410,528.74M	IDR 413,481.42M	IDR 413,333.16M	IDR 441,360.58M	IDR 510,376.14M	IDR 580,070.39M	IDR 601,734.44M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 740.61M	IDR 1,957.8M	IDR 124.79M	IDR 1,744.46M	IDR 4,316.15M	IDR 6,572.44M	IDR 6,845.71M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 253,333.32M	IDR 274,228.92M	IDR 292,704.08M	IDR 306,231.43M	IDR 316,007.83M	IDR 328,124.66M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 304	IDR 329.07	IDR 351.24	IDR 367.48	IDR 379.21	IDR 393.75
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82