PT Sat Nusapersada Tbk (PTSN.JK)

Indonesia · Technology · IDR

Key financials

ROE: 11.55%; 2025 (actual)
ROA: 7.27%; 2025 (actual)
Gross Margin: 13.44%; 2025 (actual)
Net Margin: 5.77%; 2025 (actual)
Total Assets: IDR 228,833.1K; 2025 (actual)
Net Income: IDR 14,002.65K; 2025 (actual)
Valuation: IDR 1,897,869,157.97K; 2025 (actual)
Stock Price: IDR 357.12; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	11.55%	11.28%	10.87%	10.78%	10.57%	10.26%
Sector average	2.36%	7.14%	-2.79%	68.2%	32.25%	9.01%
ROA	7.27%	6.33%	6.23%	6.3%	6.3%	6.24%
Sector average	3.56%	2.19%	1.91%	1.56%	0.96%	-2.2%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Sat Nusapersada Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	5.77%	5.68%	5.66%	5.71%	5.78%	5.83%
Sector average	-1.41%	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%

Total Assets	IDR 228,833.1K	IDR 251,238.51K	IDR 273,905.76K	IDR 300,109.2K	IDR 326,958.76K	IDR 355,081.18K
Sector average	IDR 21,265,889,483.81K	IDR 22,255,765,043.2K	IDR 23,425,479,420.88K	IDR 24,896,581,729.87K	IDR 26,610,844,130.14K	IDR 28,694,110,278.28K

Net Income	IDR 14,002.65K	IDR 15,202.99K	IDR 16,366.25K	IDR 18,087.29K	IDR 19,737.37K	IDR 21,265.01K
Sector average	IDR 690,463,008.44K	IDR 713,755,788.45K	IDR 728,933,261.14K	IDR 809,917,162.19K	IDR 936,464,462.92K	IDR 1,069,156,981.1K

Valuation	IDR 1,897,869,157.97K	IDR 1,944,984,049.69K	IDR 2,000,275,512.13K	IDR 2,061,894,405.7K	IDR 2,132,158,082.41K	IDR 2,213,912,418.94K
Sector average	IDR 28,252,685,687.84K	IDR 43,700,166,597.04K	IDR 43,374,046,261.79K	IDR 45,111,563,496.31K	IDR 46,907,326,959.31K	IDR 49,162,608,329.13K

Stock Price	IDR 357.12	IDR 365.99	IDR 376.39	IDR 387.99	IDR 401.21	IDR 416.59
Sector average	IDR 2,155.45	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59