PT Sarimelati Kencana Tbk (PZZA.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 2.41%; 2025 (actual)
ROA: 1.22%; 2025 (actual)
Gross Margin: 69.91%; 2025 (actual)
Net Margin: 0.81%; 2025 (actual)
Total Assets: IDR 1,928,350.45M; 2025 (actual)
Net Income: IDR 24,750.84M; 2025 (actual)
Valuation: IDR 643,659.49M; 2025 (actual)
Stock Price: IDR 214.16; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	2.41%	3.12%	3.74%	4.54%	5.12%	5.2%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	1.22%	1.68%	1.99%	2.35%	2.6%	2.65%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Sarimelati Kencana Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	0.81%	1.05%	1.1%	1.19%	1.28%	1.32%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 1,928,350.45M	IDR 1,972,250.16M	IDR 2,112,785.62M	IDR 2,274,074.11M	IDR 2,413,885.58M	IDR 2,512,075.35M
Sector average	IDR 9,682,133.05M	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M

Net Income	IDR 24,750.84M	IDR 32,716.72M	IDR 40,643.95M	IDR 51,484.88M	IDR 60,893.27M	IDR 65,147.15M
Sector average	IDR 570,601.72M	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M

Valuation	IDR 643,659.49M	IDR 670,134.21M	IDR 696,312.66M	IDR 720,678.21M	IDR 744,918.5M	IDR 773,481.25M
Sector average	IDR 8,503,642.58M	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M

Stock Price	IDR 214.16	IDR 222.97	IDR 231.68	IDR 239.79	IDR 247.85	IDR 257.36
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15