PT Sariguna Primatirta Tbk (CLEO.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 18.52%; 2025 (actual)
ROA: 13.44%; 2025 (actual)
Gross Margin: 55.92%; 2025 (actual)
Net Margin: 13.51%; 2025 (actual)
Total Assets: IDR 3,018.79B; 2025 (actual)
Net Income: IDR 381.82B; 2025 (actual)
Valuation: IDR 11,108.02B; 2026 (forecast)
Stock Price: IDR 462.83; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	18.52%	20.4%	19.45%	20.36%	20.22%	19.12%	16.63%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	13.44%	14.86%	14.18%	15.25%	15.44%	14.92%	13.31%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Sariguna Primatirta Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	55.92%	55.01%	55.01%	55.01%	55.01%	55.01%	55.01%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	13.51%	13.43%	13.5%	13.64%	13.77%	13.84%	13.83%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 3,018.79B	IDR 3,508.09B	IDR 4,103.72B	IDR 4,946.92B	IDR 5,936.8B	IDR 7,032.12B	IDR 8,077.42B
Sector average	-	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B	IDR 4,685.4B

Net Income	IDR 381.82B	IDR 484.93B	IDR 539.74B	IDR 690.25B	IDR 839.97B	IDR 967.22B	IDR 1,005.45B
Sector average	-	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B	IDR 123.67B

Valuation	-	IDR 11,108.02B	IDR 11,531.53B	IDR 11,927.52B	IDR 12,306.65B	IDR 12,697.96B	IDR 13,184.84B
Sector average	-	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B	IDR 2,792.71B

Stock Price	-	IDR 462.83	IDR 480.48	IDR 496.98	IDR 512.78	IDR 529.08	IDR 549.37
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82