PT Saraswanti Anugerah Makmur, Tbk (SAMF.JK)

Indonesia · Materials · IDR

Key financials

ROE: 15.3%; 2025 (actual)
ROA: 8.57%; 2025 (actual)
Gross Margin: 21.27%; 2025 (actual)
Net Margin: 6.27%; 2025 (actual)
Total Assets: IDR 3,175,190.97M; 2025 (actual)
Net Income: IDR 255,420.94M; 2025 (actual)
Valuation: IDR 3,042,695.08M; 2025 (actual)
Stock Price: IDR 296.85; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	15.3%	13.26%	11.14%	9.72%	8.73%	7.9%
Sector average	6.4%	2.44%	-9.34%	4.77%	8.76%	4.61%
ROA	8.57%	7.85%	6.93%	6.3%	5.86%	5.47%
Sector average	4.81%	5.32%	4.47%	3.87%	3.53%	3.22%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Saraswanti Anugerah Makmur, Tbk? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	IDR 3,175,190.97M	IDR 3,448,830.17M	IDR 3,678,002.83M	IDR 3,901,134.75M	IDR 4,121,851.93M	IDR 4,341,387.34M
Sector average	IDR 8,728,641.67M	IDR 9,495,002.86M	IDR 10,120,284.85M	IDR 10,703,091.5M	IDR 11,281,149.43M	IDR 11,857,599.1M

Net Income	IDR 255,420.94M	IDR 260,090.06M	IDR 246,783.27M	IDR 238,922.09M	IDR 235,245.05M	IDR 231,342.43M
Sector average	IDR 683,662.14M	IDR 717,418.78M	IDR 685,039.06M	IDR 658,221.93M	IDR 641,957.41M	IDR 626,685.58M

Valuation	IDR 3,042,695.08M	IDR 3,030,645.36M	IDR 3,053,522.45M	IDR 3,109,097.76M	IDR 3,196,517.96M	IDR 3,319,083.54M
Sector average	IDR 37,456,436.8M	IDR 40,168,694.17M	IDR 42,330,227.04M	IDR 43,261,805.44M	IDR 44,010,126.6M	IDR 45,272,857.12M

Stock Price	IDR 296.85	IDR 295.67	IDR 297.9	IDR 303.33	IDR 311.86	IDR 323.81
Sector average	IDR 2,912.17	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81