PT Sarana Menara Nusantara Tbk. (TOWR.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 15.97%; 2025 (actual)
ROA: 4.74%; 2025 (actual)
Gross Margin: 68.57%; 2025 (actual)
Net Margin: 27.6%; 2025 (actual)
Total Assets: IDR 77,269.69B; 2025 (actual)
Net Income: IDR 3,678.32B; 2025 (actual)
Valuation: IDR 33,433.06B; 2025 (actual)
Stock Price: IDR 574.34; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	15.97%	13.48%	12.2%	12.22%	12.28%	11.66%
Sector average	0.16%	-3.01%	0.66%	3.04%	-6.84%	7.24%
ROA	4.74%	4.92%	4.81%	5.16%	5.54%	5.59%
Sector average	1.83%	0.23%	0.23%	0.15%	0.22%	0.21%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Sarana Menara Nusantara Tbk.? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	27.6%	28.81%	27.95%	29.61%	32.33%	33.83%
Sector average	-7.64%	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%

Total Assets	IDR 77,269.69B	IDR 81,247.51B	IDR 85,568.83B	IDR 90,481.08B	IDR 95,879.8B	IDR 101,535.44B
Sector average	IDR 11,437.44B	IDR 11,930.06B	IDR 12,529.84B	IDR 13,297.25B	IDR 14,006.19B	IDR 14,662.44B

Net Income	IDR 3,678.32B	IDR 3,899.25B	IDR 4,010.52B	IDR 4,539.03B	IDR 5,159.53B	IDR 5,519.67B
Sector average	IDR 302.49B	IDR 270.62B	IDR 273.14B	IDR 306.36B	IDR 342.84B	IDR 365.16B

Valuation	IDR 33,433.06B	IDR 34,287.66B	IDR 35,369.47B	IDR 36,527.97B	IDR 37,756.48B	IDR 39,204.19B
Sector average	IDR 17,136.98B	IDR 20,454.4B	IDR 21,057.08B	IDR 21,666.44B	IDR 22,259.5B	IDR 22,986.74B

Stock Price	IDR 574.34	IDR 589.02	IDR 607.6	IDR 627.5	IDR 648.61	IDR 673.48
Sector average	IDR 9,928.98	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17