PT Sarana Meditama Metropolitan Tbk (SAME.JK)

Indonesia · Healthcare · IDR

Key financials

ROE: 0.79%; 2025 (actual)
ROA: 0.53%; 2025 (actual)
Gross Margin: 29.68%; 2025 (actual)
Net Margin: 1.62%; 2025 (actual)
Total Assets: IDR 5,802.16B; 2025 (actual)
Net Income: IDR 30.08B; 2025 (actual)
Valuation: IDR 6,213.6B; 2025 (actual)
Stock Price: IDR 362; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	0.79%	0.75%	0.87%	1.19%	1.56%	1.76%
Sector average	9.61%	8.15%	4.43%	106.09%	9.11%	-15.92%
ROA	0.53%	0.49%	0.56%	0.76%	0.96%	1.08%
Sector average	5.93%	6.11%	5.79%	5.8%	5.77%	5.49%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Sarana Meditama Metropolitan Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	1.62%	1.5%	1.56%	1.88%	2.22%	2.4%
Sector average	6.04%	6.25%	6.16%	6.45%	6.8%	6.99%

Total Assets	IDR 5,802.16B	IDR 5,864.54B	IDR 6,016.52B	IDR 6,244.57B	IDR 6,465.37B	IDR 6,636.56B
Sector average	IDR 7,353B	IDR 7,871.2B	IDR 8,776.94B	IDR 9,968.98B	IDR 11,181.14B	IDR 12,214.16B

Net Income	IDR 30.08B	IDR 28.77B	IDR 33.31B	IDR 46.41B	IDR 61.29B	IDR 70.53B
Sector average	IDR 335.05B	IDR 361.91B	IDR 409.48B	IDR 499.3B	IDR 586.99B	IDR 641.74B

Valuation	IDR 6,213.6B	IDR 6,522.04B	IDR 6,854.45B	IDR 7,159.73B	IDR 7,432.45B	IDR 7,717.43B
Sector average	IDR 14,416.13B	IDR 19,376B	IDR 20,324.94B	IDR 20,030.02B	IDR 18,971.81B	IDR 18,513.18B

Stock Price	IDR 362	IDR 379.97	IDR 399.34	IDR 417.12	IDR 433.01	IDR 449.61
Sector average	IDR 2,059.43	IDR 1,839.21	IDR 1,924.82	IDR 1,903.8	IDR 1,818.04	IDR 1,784.88