PT Samindo Resources Tbk (MYOH.JK)

Indonesia · Energy · IDR

Key financials

ROE: 8.57%; 2025 (actual)
ROA: 6.64%; 2025 (actual)
Gross Margin: 15.82%; 2025 (actual)
Net Margin: 9.11%; 2025 (actual)
Total Assets: IDR 225.85M; 2025 (actual)
Net Income: IDR 14.94M; 2025 (actual)
Valuation: IDR 3,222,748.53M; 2025 (actual)
Stock Price: IDR 1,460.69; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	8.57%	8.52%	7.9%	7.41%	7.02%	6.65%
Sector average	9.25%	2.03%	17.27%	8.53%	4.54%	10.16%
ROA	6.64%	6.73%	6.32%	6.02%	5.76%	5.52%
Sector average	5.07%	4.5%	3.57%	3.17%	2.94%	2.72%
Gross Margin	15.82%	15.82%	15.82%	15.82%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Samindo Resources Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	9.11%	9.3%	9.24%	9.24%	9.28%	9.28%
Sector average	6.18%	6.49%	5.66%	5.72%	6.09%	6.29%

Total Assets	IDR 225.85M	IDR 242.63M	IDR 258.87M	IDR 275.36M	IDR 292.16M	IDR 309.24M
Sector average	IDR 2,320,522.99M	IDR 2,494,551.68M	IDR 2,721,777.99M	IDR 2,952,455.19M	IDR 3,188,422.46M	IDR 3,429,670.73M

Net Income	IDR 14.94M	IDR 15.76M	IDR 15.86M	IDR 16.07M	IDR 16.36M	IDR 16.6M
Sector average	IDR 206,490.03M	IDR 218,387.93M	IDR 213,373.77M	IDR 215,830.34M	IDR 220,263.47M	IDR 224,005.49M

Valuation	IDR 3,222,748.53M	IDR 3,247,957.3M	IDR 3,297,277.61M	IDR 3,371,861.24M	IDR 3,473,765.05M	IDR 3,606,961.25M
Sector average	IDR 65,336,832.43M	IDR 68,749,850.91M	IDR 70,073,045.58M	IDR 71,886,170.26M	IDR 74,118,657.08M	IDR 76,917,536.98M

Stock Price	IDR 1,460.69	IDR 1,472.12	IDR 1,494.47	IDR 1,528.28	IDR 1,574.47	IDR 1,634.84
Sector average	IDR 2,484.48	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14