PT Rukun Raharja Tbk (RAJA.JK)

Indonesia · Energy · IDR

Key financials

ROE: 15.21%; 2025 (actual)
ROA: 6.73%; 2025 (actual)
Gross Margin: 27.06%; 2025 (actual)
Net Margin: 10.22%; 2025 (actual)
Total Assets: IDR 477,633.08K; 2025 (actual)
Net Income: IDR 27,240.09K; 2025 (actual)
Valuation: IDR 25,442,255,819.69K; 2026 (forecast)
Stock Price: IDR 1,203.77; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	15.21%	19.6%	15.27%	13.54%	12.57%	11.67%	10.52%
Sector average	-	2.03%	17.27%	8.53%	4.54%	10.16%	34.9%
ROA	6.73%	7.67%	5.61%	5.43%	5.43%	5.37%	5.12%
Sector average	-	4.5%	3.57%	3.17%	2.94%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Rukun Raharja Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	27.06%	29.66%	29.66%	29.66%	29.66%	29.66%	29.66%
Sector average	-	23.78%	23.78%	23.78%	23.78%	23.78%	22.46%

Net Margin	10.22%	13.99%	11.82%	11.95%	12.48%	12.83%	12.73%
Sector average	-	6.49%	5.66%	5.72%	6.09%	6.29%	9.07%

Total Assets	IDR 477,633.08K	IDR 626,159.21K	IDR 663,650.13K	IDR 702,110.88K	IDR 742,807.82K	IDR 786,117.53K	IDR 829,211.94K
Sector average	-	IDR 2,494,551,682.18K	IDR 2,721,777,989.42K	IDR 2,952,455,189.24K	IDR 3,188,422,458.33K	IDR 3,429,670,734.76K	IDR 2,411,277,854.62K

Net Income	IDR 27,240.09K	IDR 42,351.23K	IDR 36,196.61K	IDR 37,068.53K	IDR 39,203.58K	IDR 41,082.69K	IDR 41,378.8K
Sector average	-	IDR 218,387,930.76K	IDR 213,373,769.44K	IDR 215,830,336.33K	IDR 220,263,471.91K	IDR 224,005,494.52K	IDR 242,275,212.62K

Valuation	-	IDR 25,442,255,819.69K	IDR 25,774,607,843.15K	IDR 26,272,071,593.14K	IDR 26,903,101,619.6K	IDR 27,702,792,835.13K	IDR 28,765,014,002.96K
Sector average	-	IDR 68,749,850,913.65K	IDR 70,073,045,575.47K	IDR 71,886,170,264.06K	IDR 74,118,657,080.87K	IDR 76,917,536,978.35K	IDR 8,453,292,770.78K

Stock Price	-	IDR 1,203.77	IDR 1,219.5	IDR 1,243.04	IDR 1,272.89	IDR 1,310.73	IDR 1,360.99
Sector average	-	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14	IDR 2,798.31