PT Royalindo Investa Wijaya Tbk (INDO.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 2.76%; 2025 (actual)
ROA: 2.67%; 2025 (actual)
Gross Margin: 64.36%; 2025 (actual)
Net Margin: 101.08%; 2025 (actual)
Total Assets: IDR 1,144,056.27M; 2025 (actual)
Net Income: IDR 29,163.72M; 2025 (actual)
Valuation: IDR 1,568,259.57M; 2026 (forecast)
Stock Price: IDR 350; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	2.76%	4.32%	4.34%	4.53%	4.67%	4.74%	4.62%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	2.67%	4.15%	4.16%	4.33%	4.44%	4.49%	4.36%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Royalindo Investa Wijaya Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	64.36%	66.47%	66.47%	66.47%	66.47%	66.47%	66.47%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	101.08%	150.19%	141.78%	127.98%	118.29%	111.41%	109.35%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 1,144,056.27M	IDR 1,178,230.57M	IDR 1,233,130.98M	IDR 1,298,397.29M	IDR 1,367,573.91M	IDR 1,439,681.36M	IDR 1,507,093.8M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 29,163.72M	IDR 48,148.14M	IDR 50,211.75M	IDR 54,863.47M	IDR 59,177.99M	IDR 63,002.48M	IDR 64,286.31M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 1,568,259.57M	IDR 1,599,231.14M	IDR 1,634,902.69M	IDR 1,677,213.24M	IDR 1,728,509.5M	IDR 1,794,786.55M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 350	IDR 356.91	IDR 364.87	IDR 374.32	IDR 385.76	IDR 400.56
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82