PT Roda Vivatex Tbk (RDTX.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 11.08%; 2025 (actual)
ROA: 9.81%; 2025 (actual)
Gross Margin: 65.47%; 2025 (actual)
Net Margin: 61.57%; 2025 (actual)
Total Assets: IDR 3,711,788.65M; 2025 (actual)
Net Income: IDR 351,062.16M; 2025 (actual)
Valuation: IDR 3,256,179.41M; 2025 (actual)
Stock Price: IDR 12,113.76; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	11.08%	10.6%	10.19%	9.8%	9.26%	8.64%
Sector average	0.16%	-3.01%	0.66%	3.04%	-6.84%	7.24%
ROA	9.81%	9.45%	9.12%	8.8%	8.35%	7.83%
Sector average	1.83%	0.23%	0.23%	0.15%	0.22%	0.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Roda Vivatex Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	61.57%	61.2%	60.79%	60.44%	60.2%	60.05%
Sector average	-7.64%	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%

Total Assets	IDR 3,711,788.65M	IDR 4,105,249.74M	IDR 4,531,575.97M	IDR 4,982,359.98M	IDR 5,439,539.11M	IDR 5,895,087.86M
Sector average	IDR 11,437,442.46M	IDR 11,930,058.06M	IDR 12,529,835.38M	IDR 13,297,254.61M	IDR 14,006,193.28M	IDR 14,662,438.72M

Net Income	IDR 351,062.16M	IDR 369,334.38M	IDR 394,033.31M	IDR 418,605.75M	IDR 435,194.82M	IDR 443,844.89M
Sector average	IDR 302,485.12M	IDR 270,616.97M	IDR 273,138.06M	IDR 306,356.04M	IDR 342,836.18M	IDR 365,161.85M

Valuation	IDR 3,256,179.41M	IDR 3,308,510.15M	IDR 3,374,287.98M	IDR 3,456,392.13M	IDR 3,561,991.47M	IDR 3,698,570.58M
Sector average	IDR 17,136,984.79M	IDR 20,454,397.8M	IDR 21,057,082.04M	IDR 21,666,441.66M	IDR 22,259,500.86M	IDR 22,986,738.42M

Stock Price	IDR 12,113.76	IDR 12,308.45	IDR 12,553.15	IDR 12,858.6	IDR 13,251.46	IDR 13,759.56
Sector average	IDR 9,928.98	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17