Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
3.22%
3.53%
3.45%
3.66%
3.75%
3.88%
3.81%
Sector average
-
-3.01%
0.66%
3.04%
-6.84%
7.24%
-31.54%
ROA
2.77%
3.12%
3.08%
3.26%
3.34%
3.46%
3.4%
Sector average
-
0.23%
0.23%
0.15%
0.22%
Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Rockfields Properti Indonesia Tbk.? It covers the balance sheet, income statement and Equlion model projections.
0.21%
-0.81%
Gross Margin
52.4%
51.62%
51.62%
51.62%
51.62%
51.62%
51.62%
Sector average
-
47.63%
47.63%
47.63%
47.63%
47.63%
44.69%
Net Margin
19.19%
21.89%
21.28%
21.33%
21.47%
21.55%
21.51%
Sector average
-
-45.86%
-50.62%
-53.83%
-53.35%
-53.5%
38.98%
Total Assets
IDRĀ 934,575.21M
IDRĀ 939,650.76M
IDRĀ 971,057.58M
IDRĀ 1,009,078.74M
IDRĀ 1,047,381.64M
IDRĀ 1,089,365.38M
IDRĀ 1,128,748.25M
Sector average
-
IDRĀ 11,930,058.06M
IDRĀ 12,529,835.38M
IDRĀ 13,297,254.61M
IDRĀ 14,006,193.28M
IDRĀ 14,662,438.72M
IDRĀ 6,477,971.1M
Net Income
IDRĀ 26,117.32M
IDRĀ 29,234.79M
IDRĀ 29,385.42M
IDRĀ 32,227.5M
IDRĀ 34,348.52M
IDRĀ 36,919.99M
IDRĀ 37,675.07M
Sector average
-
IDRĀ 270,616.97M
IDRĀ 273,138.06M
IDRĀ 306,356.04M
IDRĀ 342,836.18M
IDRĀ 365,161.85M
IDRĀ 71,556.7M
Valuation
-
IDRĀ 2,138,425.8M
IDRĀ 2,180,844.26M
IDRĀ 2,229,216.47M
IDRĀ 2,288,258.35M
IDRĀ 2,358,253.92M
IDRĀ 2,448,677.55M
Sector average
-
IDRĀ 20,454,397.8M
IDRĀ 21,057,082.04M
IDRĀ 21,666,441.66M
IDRĀ 22,259,500.86M
IDRĀ 22,986,738.42M
IDRĀ 6,115,596.8M
Stock Price
-
IDRĀ 1,490
IDRĀ 1,519.56
IDRĀ 1,553.26
IDRĀ 1,594.4
IDRĀ 1,643.17
IDRĀ 1,706.18
Sector average
-
IDRĀ 5,010.89
IDRĀ 5,151.68
IDRĀ 5,303.52
IDRĀ 5,462.04
IDRĀ 5,654.17
IDRĀ 977.92
PT Rockfields Properti Indonesia Tbk. (ROCK.JK) Financial Forecast | Equlion