PT Remala Abadi Tbk (DATA.JK)

Indonesia · Technology · IDR

Key financials

ROE: 33.62%; 2025 (actual)
ROA: 14.7%; 2025 (actual)
Gross Margin: 74.26%; 2025 (actual)
Net Margin: 23.7%; 2025 (actual)
Total Assets: IDR 1,006.76B; 2025 (actual)
Net Income: IDR 102.01B; 2025 (actual)
Valuation: IDR 5,775B; 2026 (forecast)
Stock Price: IDR 4,200; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	33.62%	39.35%	30.93%	26.17%	23.1%	21.12%	18.57%
Sector average	-	7.14%	-2.79%	68.2%	32.25%	9.01%	4.02%
ROA	14.7%	14.3%	12.73%	12.46%	12.22%	12.12%	11.39%
Sector average	-	2.19%	1.91%	1.56%	0.96%	-2.2%	8.64%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Remala Abadi Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	23.7%	27.13%	26.3%	26.77%	27.47%	27.98%	28.06%
Sector average	-	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%	-48.21%

Total Assets	IDR 1,006.76B	IDR 1,111.68B	IDR 1,270.5B	IDR 1,465.09B	IDR 1,682.89B	IDR 1,935.61B	IDR 2,192.26B
Sector average	-	IDR 22,255.77B	IDR 23,425.48B	IDR 24,896.58B	IDR 26,610.84B	IDR 28,694.11B	IDR 31,582.82B

Net Income	IDR 102.01B	IDR 151.49B	IDR 151.6B	IDR 170.44B	IDR 192.32B	IDR 219.28B	IDR 235B
Sector average	-	IDR 713.76B	IDR 728.93B	IDR 809.92B	IDR 936.46B	IDR 1,069.16B	IDR 889.05B

Valuation	-	IDR 5,775B	IDR 5,948.74B	IDR 6,137.07B	IDR 6,339.8B	IDR 6,553.73B	IDR 6,805.02B
Sector average	-	IDR 43,700.17B	IDR 43,374.05B	IDR 45,111.56B	IDR 46,907.33B	IDR 49,162.61B	IDR 33,912.54B

Stock Price	-	IDR 4,200	IDR 4,326.36	IDR 4,463.32	IDR 4,610.77	IDR 4,766.35	IDR 4,949.1
Sector average	-	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59	IDR 1,470.8