Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
-3.86%
2025 (actual)
ROA
-3.29%
2025 (actual)
Gross Margin
52.48%
2025 (actual)
Net Margin
-24.15%
2025 (actual)
Total Assets
IDRĀ 374,704.93M
2025 (actual)
Net Income
-IDRĀ 12,639.73M
2025 (actual)
Valuation
IDRĀ 3,208,881.81M
2026 (forecast)
Stock Price
IDRĀ 310
2026 (forecast)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-3.86%
-3.47%
-2.1%
-2.51%
-2.94%
-3.4%
-3.67%
Sector average
-
17%
3.67%
7.9%
8.19%
6.81%
16.37%
ROA
-3.29%
-3.01%
-1.84%
-2.18%
-2.49%
-2.8%
-2.96%
Sector average
-
3.23%
3.22%
3.28%
3.21%
Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Red Planet Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.
2.87%
0.08%
Gross Margin
52.48%
54.51%
54.51%
54.51%
54.51%
54.51%
54.51%
Sector average
-
25.82%
25.82%
25.82%
25.82%
25.82%
24.19%
Net Margin
-24.15%
-21.84%
-13.02%
-13.11%
-13.18%
-13.24%
-13.26%
Sector average
-
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
-15.28%
Total Assets
IDRĀ 374,704.93M
IDRĀ 361,774.52M
IDRĀ 355,059.16M
IDRĀ 354,556.88M
IDRĀ 352,634.75M
IDRĀ 349,420.79M
IDRĀ 341,742.47M
Sector average
-
IDRĀ 10,447,620.65M
IDRĀ 11,756,968.97M
IDRĀ 13,469,719.98M
IDRĀ 15,191,179.31M
IDRĀ 16,631,975.15M
IDRĀ 4,685,399.93M
Net Income
-IDRĀ 12,639.73M
-IDRĀ 11,081.46M
-IDRĀ 6,586.01M
-IDRĀ 7,717.52M
-IDRĀ 8,798.12M
-IDRĀ 9,841.03M
-IDRĀ 10,245.27M
Sector average
-
IDRĀ 607,510.45M
IDRĀ 740,971.99M
IDRĀ 916,623.89M
IDRĀ 1,057,647.74M
IDRĀ 1,115,133.99M
IDRĀ 123,665.37M
Valuation
-
IDRĀ 3,208,881.81M
IDRĀ 1,907,124.33M
IDRĀ 2,234,778.51M
IDRĀ 2,547,689.32M
IDRĀ 2,849,686.46M
IDRĀ 2,966,745.6M
Sector average
-
IDRĀ 9,762,101.26M
IDRĀ 10,147,078.35M
IDRĀ 10,524,514.48M
IDRĀ 10,856,315.09M
IDRĀ 11,231,755.16M
IDRĀ 2,792,712.29M
Stock Price
-
IDRĀ 310
IDRĀ 184.24
IDRĀ 215.89
IDRĀ 246.12
IDRĀ 275.3
IDRĀ 286.61
Sector average
-
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
IDRĀ 832.82
PT Red Planet Indonesia Tbk (PSKT.JK) Financial Forecast | Equlion