PT Radiant Utama Interinsco Tbk (RUIS.JK)

Indonesia · Energy · IDR

Key financials

ROE: 2.46%; 2025 (actual)
ROA: 1.03%; 2025 (actual)
Gross Margin: 9.89%; 2025 (actual)
Net Margin: 0.67%; 2025 (actual)
Total Assets: IDR 1,272,486.82M; 2025 (actual)
Net Income: IDR 13,747.43M; 2025 (actual)
Valuation: IDR 170,073.75M; 2026 (forecast)
Stock Price: IDR 220.88; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	2.46%	2.37%	1.75%	1.87%	2.35%	2.67%	2.56%
Sector average	-	2.03%	17.27%	8.53%	4.54%	10.16%	34.9%
ROA	1.03%	1.05%	0.78%	0.84%	1.06%	1.22%	1.18%
Sector average	-	4.5%	3.57%	3.17%	2.94%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Radiant Utama Interinsco Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	9.89%	9.06%	9.06%	9.06%	9.06%	9.06%	9.06%
Sector average	-	23.78%	23.78%	23.78%	23.78%	23.78%	22.46%

Net Margin	0.67%	0.64%	0.47%	0.51%	0.64%	0.73%	0.71%
Sector average	-	6.49%	5.66%	5.72%	6.09%	6.29%	9.07%

Total Assets	IDR 1,272,486.82M	IDR 1,276,465.79M	IDR 1,289,012.42M	IDR 1,302,670.12M	IDR 1,319,571.1M	IDR 1,340,231.87M	IDR 1,359,650.57M
Sector average	-	IDR 2,494,551.68M	IDR 2,721,777.99M	IDR 2,952,455.19M	IDR 3,188,422.46M	IDR 3,429,670.73M	IDR 2,411,277.85M

Net Income	IDR 13,747.43M	IDR 13,332.75M	IDR 9,951.03M	IDR 10,865.75M	IDR 13,906.21M	IDR 16,194.71M	IDR 15,978.22M
Sector average	-	IDR 218,387.93M	IDR 213,373.77M	IDR 215,830.34M	IDR 220,263.47M	IDR 224,005.49M	IDR 242,275.21M

Valuation	-	IDR 170,073.75M	IDR 175,437.57M	IDR 181,507.23M	IDR 186,819.42M	IDR 192,113.77M	IDR 199,480.08M
Sector average	-	IDR 68,749,850.91M	IDR 70,073,045.58M	IDR 71,886,170.26M	IDR 74,118,657.08M	IDR 76,917,536.98M	IDR 8,453,292.77M

Stock Price	-	IDR 220.88	IDR 227.84	IDR 235.72	IDR 242.62	IDR 249.5	IDR 259.07
Sector average	-	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14	IDR 2,798.31