PT Puradelta Lestari Tbk (DMAS.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 11.58%; 2025 (actual)
ROA: 10.41%; 2025 (actual)
Gross Margin: 66.25%; 2025 (actual)
Net Margin: 61.13%; 2025 (actual)
Total Assets: IDR 7,121.95B; 2025 (actual)
Net Income: IDR 800.31B; 2025 (actual)
Valuation: IDR 5,538.16B; 2025 (actual)
Stock Price: IDR 114.9; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	11.58%	12.76%	12.16%	11.65%	10.86%	9.99%
Sector average	0.16%	-3.01%	0.66%	3.04%	-6.84%	7.24%
ROA	10.41%	11.86%	11.32%	10.88%	10.17%	9.4%
Sector average	1.83%	0.23%	0.23%	0.15%	0.22%	0.21%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Puradelta Lestari Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	61.13%	62.59%	62.36%	62.14%	62.01%	61.93%
Sector average	-7.64%	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%

Total Assets	IDR 7,121.95B	IDR 8,073.53B	IDR 9,092.37B	IDR 10,191.81B	IDR 11,315.76B	IDR 12,448.38B
Sector average	IDR 11,437.44B	IDR 11,930.06B	IDR 12,529.84B	IDR 13,297.25B	IDR 14,006.19B	IDR 14,662.44B

Net Income	IDR 800.31B	IDR 900.75B	IDR 972.01B	IDR 1,048.87B	IDR 1,094.07B	IDR 1,117.19B
Sector average	IDR 302.49B	IDR 270.62B	IDR 273.14B	IDR 306.36B	IDR 342.84B	IDR 365.16B

Valuation	IDR 5,538.16B	IDR 5,637.4B	IDR 5,756.47B	IDR 5,898.24B	IDR 6,078.92B	IDR 6,312B
Sector average	IDR 17,136.98B	IDR 20,454.4B	IDR 21,057.08B	IDR 21,666.44B	IDR 22,259.5B	IDR 22,986.74B

Stock Price	IDR 114.9	IDR 116.96	IDR 119.43	IDR 122.37	IDR 126.12	IDR 130.96
Sector average	IDR 9,928.98	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17