Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
36.82%
30.86%
23.54%
19.05%
16.01%
13.8%
Sector average
2.49%
2.81%
-20.42%
7.73%
-4.5%
8.49%
ROA
21.64%
21.09%
17.38%
14.81%
12.9%
11.43%
Sector average
1.47%
1.79%
1.47%
0.32%
-0.67%
0.31%
Total Assets
IDRĀ 9,194.24B
IDRĀ 11,361.67B
IDRĀ 13,524.76B
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Provident Investasi Bersama Tbk? It covers the balance sheet, income statement and Equlion model projections.
IDRĀ 15,687.85B
IDRĀ 17,850.94B
IDRĀ 20,014.03B
Sector average
IDRĀ 18,916.98B
IDRĀ 19,492.3B
IDRĀ 20,240.22B
IDRĀ 20,990.7B
IDRĀ 21,744.28B
IDRĀ 24,174.08B
Net Income
IDRĀ 1,847.08B
IDRĀ 2,167.43B
IDRĀ 2,163.09B
IDRĀ 2,163.09B
IDRĀ 2,163.09B
IDRĀ 2,163.09B
Sector average
IDRĀ 605.83B
IDRĀ 615.8B
IDRĀ 744.01B
IDRĀ 744.21B
IDRĀ 745.51B
IDRĀ 798.25B
Valuation
IDRĀ 5,916.78B
IDRĀ 5,941.77B
IDRĀ 6,013.61B
IDRĀ 6,136.5B
IDRĀ 6,315.96B
IDRĀ 6,558.14B
Sector average
IDRĀ 2,549.7B
IDRĀ 5,505.59B
IDRĀ 5,535.76B
IDRĀ 5,594.96B
IDRĀ 5,681.85B
IDRĀ 6,165.77B
Stock Price
IDRĀ 376.08
IDRĀ 377.67
IDRĀ 382.23
IDRĀ 390.04
IDRĀ 401.45
IDRĀ 416.84
Sector average
IDRĀ 1,547.8
IDRĀ 1,000.03
IDRĀ 1,008.63
IDRĀ 1,023.94
IDRĀ 1,045.37
IDRĀ 1,087.09
PT Provident Investasi Bersama Tbk (PALM.JK) Financial Forecast | Equlion