PT Prodia Widyahusada Tbk (PRDA.JK)

Indonesia · Healthcare · IDR

Key financials

ROE: 8.49%; 2025 (actual)
ROA: 7.47%; 2025 (actual)
Gross Margin: 58.41%; 2025 (actual)
Net Margin: 9.06%; 2025 (actual)
Total Assets: IDR 2,696.18B; 2025 (actual)
Net Income: IDR 206.79B; 2025 (actual)
Valuation: IDR 1,918.43B; 2025 (actual)
Stock Price: IDR 2,156.08; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	8.49%	8.34%	8.41%	8.79%	8.9%	8.65%
Sector average	9.61%	8.15%	4.43%	106.09%	9.11%	-15.92%
ROA	7.47%	7.43%	7.52%	7.83%	7.9%	7.68%
Sector average	5.93%	6.11%	5.79%	5.8%	5.77%	5.49%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Prodia Widyahusada Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	9.06%	9.05%	8.95%	8.82%	8.72%	8.67%
Sector average	6.04%	6.25%	6.16%	6.45%	6.8%	6.99%

Total Assets	IDR 2,696.18B	IDR 2,906.57B	IDR 3,166.38B	IDR 3,475.54B	IDR 3,806.78B	IDR 4,139.05B
Sector average	IDR 7,353B	IDR 7,871.2B	IDR 8,776.94B	IDR 9,968.98B	IDR 11,181.14B	IDR 12,214.16B

Net Income	IDR 206.79B	IDR 208.17B	IDR 228.33B	IDR 259.92B	IDR 287.75B	IDR 305.04B
Sector average	IDR 335.05B	IDR 361.91B	IDR 409.48B	IDR 499.3B	IDR 586.99B	IDR 641.74B

Valuation	IDR 1,918.43B	IDR 1,970.62B	IDR 2,029.54B	IDR 2,091.78B	IDR 2,160.93B	IDR 2,243.78B
Sector average	IDR 14,416.13B	IDR 19,376B	IDR 20,324.94B	IDR 20,030.02B	IDR 18,971.81B	IDR 18,513.18B

Stock Price	IDR 2,156.08	IDR 2,214.74	IDR 2,280.95	IDR 2,350.91	IDR 2,428.62	IDR 2,521.74
Sector average	IDR 2,059.43	IDR 1,839.21	IDR 1,924.82	IDR 1,903.8	IDR 1,818.04	IDR 1,784.88