PT Prime Agri Resources Tbk (SGRO.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 6.66%; 2025 (actual)
ROA: 3.48%; 2025 (actual)
Gross Margin: 33.12%; 2025 (actual)
Net Margin: 5.58%; 2025 (actual)
Total Assets: IDR 9,960.54B; 2025 (actual)
Net Income: IDR 359.68B; 2025 (actual)
Valuation: IDR 12,904.33B; 2026 (forecast)
Stock Price: IDR 7,095.66; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	6.66%	5.02%	5.37%	6.05%	6.75%	7.14%	6.88%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	3.48%	2.74%	3.2%	3.58%	3.87%	4%	3.86%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Prime Agri Resources Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	33.12%	30.83%	30.83%	30.83%	30.83%	30.83%	30.83%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	5.58%	4.13%	4.51%	4.42%	4.37%	4.32%	4.29%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 9,960.54B	IDR 8,676.58B	IDR 8,992.96B	IDR 9,872.8B	IDR 10,884.32B	IDR 11,863.63B	IDR 12,497.57B
Sector average	-	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B	IDR 4,685.4B

Net Income	IDR 359.68B	IDR 254.95B	IDR 282.64B	IDR 337.63B	IDR 401.68B	IDR 455.5B	IDR 470.46B
Sector average	-	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B	IDR 123.67B

Valuation	-	IDR 12,904.33B	IDR 13,333B	IDR 13,760.3B	IDR 14,179.98B	IDR 14,624.94B	IDR 15,185.71B
Sector average	-	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B	IDR 2,792.71B

Stock Price	-	IDR 7,095.66	IDR 7,331.37	IDR 7,566.33	IDR 7,797.1	IDR 8,041.77	IDR 8,350.12
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82