PT Prima Cakrawala Abadi Tbk (PCAR.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -16.37%; 2025 (actual)
ROA: -11.59%; 2025 (actual)
Gross Margin: 9.77%; 2025 (actual)
Net Margin: -4.79%; 2025 (actual)
Total Assets: IDR 100,265.51M; 2025 (actual)
Net Income: -IDR 11,152.1M; 2025 (actual)
Valuation: IDR 47,833.33M; 2026 (forecast)
Stock Price: IDR 41; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-16.37%	-21.8%	-22.7%	-35.61%	-68.81%	-292.82%	153.29%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	-11.59%	-14.66%	-13.27%	-14.21%	-14.38%	-14.21%	-13.74%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Prima Cakrawala Abadi Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	9.77%	9.67%	9.67%	9.67%	9.67%	9.67%	9.67%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	-4.79%	-3.52%	-3.27%	-3.22%	-3.16%	-3.13%	-3.13%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 100,265.51M	IDR 113,092.2M	IDR 117,536.88M	IDR 136,739.51M	IDR 160,239.35M	IDR 180,083.01M	IDR 186,286.9M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	-IDR 11,152.1M	-IDR 15,636.09M	-IDR 15,304.89M	-IDR 18,070.73M	-IDR 21,351.73M	-IDR 24,187.21M	-IDR 25,165.31M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 47,833.33M	IDR 46,820.13M	IDR 55,281.3M	IDR 65,318.41M	IDR 73,992.58M	IDR 76,984.76M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 41	IDR 40.13	IDR 47.38	IDR 55.99	IDR 63.42	IDR 65.99
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82