PT Prima Andalan Mandiri Tbk (MCOL.JK)

Indonesia · Energy · IDR

Key financials

ROE: 12.03%; 2025 (actual)
ROA: 8.96%; 2025 (actual)
Gross Margin: 21.36%; 2025 (actual)
Net Margin: 10%; 2025 (actual)
Total Assets: IDR 729,196.75K; 2025 (actual)
Net Income: IDR 66,686.41K; 2025 (actual)
Valuation: IDR 12,539,714,519.07K; 2025 (actual)
Stock Price: IDR 3,526.79; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	12.03%	11.77%	10.62%	9.73%	9.02%	8.4%
Sector average	9.25%	2.03%	17.27%	8.53%	4.54%	10.16%
ROA	8.96%	9.12%	8.4%	7.84%	7.38%	6.97%
Sector average	5.07%	4.5%	3.57%	3.17%	2.94%	2.72%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Prima Andalan Mandiri Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	10%	10.13%	10.1%	10.1%	10.14%	10.16%
Sector average	6.18%	6.49%	5.66%	5.72%	6.09%	6.29%

Total Assets	IDR 729,196.75K	IDR 803,033.93K	IDR 875,035.96K	IDR 948,138.98K	IDR 1,022,612.23K	IDR 1,098,392.49K
Sector average	IDR 2,320,522,994.38K	IDR 2,494,551,682.18K	IDR 2,721,777,989.42K	IDR 2,952,455,189.24K	IDR 3,188,422,458.33K	IDR 3,429,670,734.76K

Net Income	IDR 66,686.41K	IDR 69,840.12K	IDR 70,472.93K	IDR 71,462.84K	IDR 72,718.17K	IDR 73,906.14K
Sector average	IDR 206,490,027.63K	IDR 218,387,930.76K	IDR 213,373,769.44K	IDR 215,830,336.33K	IDR 220,263,471.91K	IDR 224,005,494.52K

Valuation	IDR 12,539,714,519.07K	IDR 12,641,957,213.8K	IDR 12,835,501,576.73K	IDR 13,126,906,740.13K	IDR 13,524,950,902.72K	IDR 14,043,544,433.27K
Sector average	IDR 65,336,832,432.16K	IDR 68,749,850,913.65K	IDR 70,073,045,575.47K	IDR 71,886,170,264.06K	IDR 74,118,657,080.87K	IDR 76,917,536,978.35K

Stock Price	IDR 3,526.79	IDR 3,555.55	IDR 3,609.98	IDR 3,691.94	IDR 3,803.89	IDR 3,949.74
Sector average	IDR 2,484.48	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14