PT. Polychem Indonesia Tbk (ADMG.JK)

Indonesia · Materials · IDR

Key financials

ROE: -2.75%; 2025 (actual)
ROA: -2.04%; 2025 (actual)
Gross Margin: 1.13%; 2025 (actual)
Net Margin: -2.17%; 2025 (actual)
Total Assets: IDR 152,564,671; 2025 (actual)
Net Income: -IDR 3,146,238; 2025 (actual)
Valuation: IDR 855,619,502,980; 2026 (forecast)
Stock Price: IDR 220; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-2.75%	0.09%	0.12%	0.11%	0.11%	0.1%	0.1%
Sector average	-	2.44%	-9.34%	4.77%	8.76%	4.61%	-115.25%
ROA	-2.04%	0.06%	0.08%	0.07%	0.07%	0.07%	0.06%
Sector average	-	5.32%	4.47%	3.87%	3.53%

Amounts in IDR; stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT. Polychem Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	1.13%	2.34%	2.34%	2.34%	2.34%	2.34%	2.34%
Sector average	-	23.88%	23.88%	23.88%	23.88%	23.88%	19.79%

Net Margin	-2.17%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%
Sector average	-	-9.16%	-2.21%	-2.3%	-1.67%	-1.34%	-32.36%

Total Assets	IDR 152,564,671	IDR 180,498,540	IDR 187,525,497.22	IDR 184,260,656.4	IDR 181,057,273.07	IDR 178,429,993.15	IDR 176,068,272.54
Sector average	-	IDR 9,495,002,864,310.07	IDR 10,120,284,849,386.49	IDR 10,703,091,497,747.28	IDR 11,281,149,427,367.5	IDR 11,857,599,097,822.36	IDR 2,392,857,436,726.02

Net Income	-IDR 3,146,238	IDR 106,302.7	IDR 138,370.13	IDR 131,550.56	IDR 124,868.92	IDR 119,354.61	IDR 114,382.28
Sector average	-	IDR 717,418,778,068.33	IDR 685,039,064,598.09	IDR 658,221,925,055.42	IDR 641,957,410,720.81	IDR 626,685,576,279.57	IDR 68,875,123,721.01

Valuation	-	IDR 855,619,502,980	IDR 847,514,044,368.51	IDR 849,184,446,693.1	IDR 861,261,945,404.18	IDR 883,950,786,416.04	IDR 917,844,525,658.67
Sector average	-	IDR 40,168,694,166,579.68	IDR 42,330,227,044,466.3	IDR 43,261,805,439,262.34	IDR 44,010,126,603,474.41	IDR 45,272,857,122,056.84	IDR 10,588,785,074,239.94

Stock Price	-	IDR 220	IDR 217.92	IDR 218.35	IDR 221.45	IDR 227.28	IDR 236
Sector average	-	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81	IDR 2,097.53