PT Pollux Hotels Group Tbk (POLI.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 3.4%; 2025 (actual)
ROA: 1.6%; 2025 (actual)
Gross Margin: 45.8%; 2025 (actual)
Net Margin: 11.32%; 2025 (actual)
Total Assets: IDR 4,247,260.89M; 2025 (actual)
Net Income: IDR 69,655.01M; 2025 (actual)
Valuation: IDR 1,568,210.59M; 2026 (forecast)
Stock Price: IDR 780; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	3.4%	3.22%	2.86%	3.35%	3.89%	4.24%	4.12%
Sector average	-	-3.01%	0.66%	3.04%	-6.84%	7.24%	-31.54%
ROA	1.6%	1.62%	1.49%	1.72%	1.96%	2.13%	2.09%
Sector average	-	0.23%	0.23%	0.15%	0.22%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Pollux Hotels Group Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	45.8%	45.62%	45.62%	45.62%	45.62%	45.62%	45.62%
Sector average	-	47.63%	47.63%	47.63%	47.63%	47.63%	44.69%

Net Margin	11.32%	13.62%	12.17%	13.54%	15.47%	16.72%	16.55%
Sector average	-	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%	38.98%

Total Assets	IDR 4,247,260.89M	IDR 4,146,691.42M	IDR 4,223,146.75M	IDR 4,507,455.34M	IDR 4,717,469.84M	IDR 4,919,989.07M	IDR 5,014,651.24M
Sector average	-	IDR 11,930,058.06M	IDR 12,529,835.38M	IDR 13,297,254.61M	IDR 14,006,193.28M	IDR 14,662,438.72M	IDR 6,477,971.1M

Net Income	IDR 69,655.01M	IDR 67,952.51M	IDR 62,152.86M	IDR 75,074.08M	IDR 90,464.68M	IDR 102,648.48M	IDR 103,909.22M
Sector average	-	IDR 270,616.97M	IDR 273,138.06M	IDR 306,356.04M	IDR 342,836.18M	IDR 365,161.85M	IDR 71,556.7M

Valuation	-	IDR 1,568,210.59M	IDR 1,620,455.78M	IDR 1,671,697.11M	IDR 1,720,673.62M	IDR 1,772,394.42M	IDR 1,840,354.17M
Sector average	-	IDR 20,454,397.8M	IDR 21,057,082.04M	IDR 21,666,441.66M	IDR 22,259,500.86M	IDR 22,986,738.42M	IDR 6,115,596.8M

Stock Price	-	IDR 780	IDR 805.99	IDR 831.47	IDR 855.83	IDR 881.56	IDR 915.36
Sector average	-	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17	IDR 977.92