PT Pioneerindo Gourmet International Tbk (PTSP.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 12.06%; 2025 (actual)
ROA: 5.56%; 2025 (actual)
Gross Margin: 61.56%; 2025 (actual)
Net Margin: 2.76%; 2025 (actual)
Total Assets: IDR 354,323.05M; 2025 (actual)
Net Income: IDR 19,380.58M; 2025 (actual)
Valuation: IDR 220,808M; 2026 (forecast)
Stock Price: IDR 1,000; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	12.06%	15.07%	13.93%	15.15%	16.05%	15.9%	14.22%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	5.56%	7.56%	7.54%	8.48%	9.09%	9.19%	8.52%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Pioneerindo Gourmet International Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	61.56%	61.91%	61.91%	61.91%	61.91%	61.91%	61.91%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	2.76%	3.94%	4.11%	4.22%	4.34%	4.4%	4.4%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 354,323.05M	IDR 364,446.47M	IDR 393,756.54M	IDR 454,041.78M	IDR 525,962.63M	IDR 601,038.08M	IDR 662,096.66M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 19,380.58M	IDR 27,160.74M	IDR 28,566.45M	IDR 35,932.03M	IDR 44,550.33M	IDR 51,777.83M	IDR 53,809.24M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 220,808M	IDR 229,340.96M	IDR 237,530.27M	IDR 245,203.68M	IDR 252,996.02M	IDR 262,696.76M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 1,000	IDR 1,038.64	IDR 1,075.73	IDR 1,110.48	IDR 1,145.77	IDR 1,189.71
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82