PT Pikko Land Development Tbk (RODA.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: -3.71%; 2025 (actual)
ROA: -2.16%; 2025 (actual)
Gross Margin: 19.35%; 2025 (actual)
Net Margin: -45.54%; 2025 (actual)
Total Assets: IDR 3,212,635.15M; 2025 (actual)
Net Income: -IDR 70,874.14M; 2025 (actual)
Valuation: IDR 679,606.41M; 2026 (forecast)
Stock Price: IDR 50; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-3.71%	-3.87%	-3.24%	-3.41%	-3.43%	-3.51%	-3.73%
Sector average	-	-3.01%	0.66%	3.04%	-6.84%	7.24%	-31.54%
ROA	-2.16%	-2.25%	-1.77%	-1.66%	-1.51%	-1.42%	-1.41%
Sector average	-	0.23%	0.23%	0.15%	0.22%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Pikko Land Development Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	19.35%	20.81%	20.81%	20.81%	20.81%	20.81%	20.81%
Sector average	-	47.63%	47.63%	47.63%	47.63%	47.63%	44.69%

Net Margin	-45.54%	-44.5%	-32.68%	-30.54%	-28%	-26.36%	-26.43%
Sector average	-	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%	38.98%

Total Assets	IDR 3,212,635.15M	IDR 3,206,191.27M	IDR 3,497,864.11M	IDR 3,781,346.26M	IDR 3,987,021.51M	IDR 4,168,381.07M	IDR 4,253,219.31M
Sector average	-	IDR 11,930,058.06M	IDR 12,529,835.38M	IDR 13,297,254.61M	IDR 14,006,193.28M	IDR 14,662,438.72M	IDR 6,477,971.1M

Net Income	-IDR 70,874.14M	-IDR 72,278.87M	-IDR 59,303.13M	-IDR 60,431.36M	-IDR 58,734.05M	-IDR 58,069.62M	-IDR 59,516.82M
Sector average	-	IDR 270,616.97M	IDR 273,138.06M	IDR 306,356.04M	IDR 342,836.18M	IDR 365,161.85M	IDR 71,556.7M

Valuation	-	IDR 679,606.41M	IDR 557,601.26M	IDR 568,209.44M	IDR 552,250.38M	IDR 546,003.05M	IDR 559,610.44M
Sector average	-	IDR 20,454,397.8M	IDR 21,057,082.04M	IDR 21,666,441.66M	IDR 22,259,500.86M	IDR 22,986,738.42M	IDR 6,115,596.8M

Stock Price	-	IDR 50	IDR 41.02	IDR 41.8	IDR 40.63	IDR 40.17	IDR 41.17
Sector average	-	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17	IDR 977.92