PT Phapros Tbk (PEHA.JK)

Indonesia · Healthcare · IDR

Key financials

ROE: 7.06%; 2025 (actual)
ROA: 1.99%; 2025 (actual)
Gross Margin: 52.35%; 2025 (actual)
Net Margin: 2.98%; 2025 (actual)
Total Assets: IDR 1,387,176.26M; 2025 (actual)
Net Income: IDR 28,031.39M; 2025 (actual)
Valuation: IDR 247,253.66M; 2026 (forecast)
Stock Price: IDR 294.35; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	7.06%	9.85%	7.5%	8.96%	11.3%	12.54%	11.96%
Sector average	-	8.15%	4.43%	106.09%	9.11%	-15.92%	11.86%
ROA	1.99%	2.91%	2.26%	2.82%	3.69%	4.28%	4.32%
Sector average	-	6.11%	5.79%	5.8%	5.77%	5.49%	3.83%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Phapros Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	2.98%	4.25%	3.43%	3.93%	4.69%	5.16%	5.22%
Sector average	-	6.25%	6.16%	6.45%	6.8%	6.99%	3.63%

Total Assets	IDR 1,387,176.26M	IDR 1,451,803.89M	IDR 1,482,824.21M	IDR 1,567,291.88M	IDR 1,687,846.22M	IDR 1,820,876.45M	IDR 1,933,466.62M
Sector average	-	IDR 7,871,198.25M	IDR 8,776,938.94M	IDR 9,968,979.01M	IDR 11,181,139.92M	IDR 12,214,160M	IDR 5,294,470.5M

Net Income	IDR 28,031.39M	IDR 41,360.09M	IDR 33,144.27M	IDR 43,009.97M	IDR 60,075.26M	IDR 75,143.93M	IDR 81,059.2M
Sector average	-	IDR 361,905.78M	IDR 409,478.64M	IDR 499,302.15M	IDR 586,990.77M	IDR 641,737.14M	IDR 239,382.71M

Valuation	-	IDR 247,253.66M	IDR 259,325.75M	IDR 271,281.46M	IDR 281,715.84M	IDR 291,337.57M	IDR 302,508.46M
Sector average	-	IDR 19,375,996.03M	IDR 20,324,942.36M	IDR 20,030,023.21M	IDR 18,971,810.43M	IDR 18,513,181.87M	IDR 3,437,610.8M

Stock Price	-	IDR 294.35	IDR 308.72	IDR 322.95	IDR 335.38	IDR 346.83	IDR 360.13
Sector average	-	IDR 1,839.21	IDR 1,924.82	IDR 1,903.8	IDR 1,818.04	IDR 1,784.88	IDR 803.55