PT Pertamina Geothermal Energy Tbk (PGEO.JK)

Indonesia · Energy · IDR

Key financials

ROE: 6.79%; 2025 (actual)
ROA: 4.57%; 2025 (actual)
Gross Margin: 53.86%; 2025 (actual)
Net Margin: 31.82%; 2025 (actual)
Total Assets: IDR 3,034,451K; 2025 (actual)
Net Income: IDR 137,697K; 2025 (actual)
Valuation: IDR 44,907,604,710.81K; 2025 (actual)
Stock Price: IDR 1,070.47; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	6.79%	6.78%	6.29%	6.02%	5.89%	5.72%
Sector average	9.25%	2.03%	17.27%	8.53%	4.54%	10.16%
ROA	4.57%	4.62%	4.36%	4.25%	4.23%	4.17%
Sector average	5.07%	4.5%	3.57%	3.17%	2.94%	2.72%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Pertamina Geothermal Energy Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	31.82%	32.09%	31.37%	31.53%	32.32%	32.76%
Sector average	6.18%	6.49%	5.66%	5.72%	6.09%	6.29%

Total Assets	IDR 3,034,451K	IDR 3,185,951.39K	IDR 3,331,087.79K	IDR 3,479,054.79K	IDR 3,632,960.42K	IDR 3,791,378.87K
Sector average	IDR 2,320,522,994.38K	IDR 2,494,551,682.18K	IDR 2,721,777,989.42K	IDR 2,952,455,189.24K	IDR 3,188,422,458.33K	IDR 3,429,670,734.76K

Net Income	IDR 137,697K	IDR 143,542.08K	IDR 142,091.89K	IDR 144,701.33K	IDR 150,411.18K	IDR 154,687.02K
Sector average	IDR 206,490,027.63K	IDR 218,387,930.76K	IDR 213,373,769.44K	IDR 215,830,336.33K	IDR 220,263,471.91K	IDR 224,005,494.52K

Valuation	IDR 44,907,604,710.81K	IDR 45,328,619,683.74K	IDR 46,133,999,749.08K	IDR 47,281,422,108.82K	IDR 48,751,843,879.88K	IDR 50,621,158,675.97K
Sector average	IDR 65,336,832,432.16K	IDR 68,749,850,913.65K	IDR 70,073,045,575.47K	IDR 71,886,170,264.06K	IDR 74,118,657,080.87K	IDR 76,917,536,978.35K

Stock Price	IDR 1,070.47	IDR 1,080.5	IDR 1,099.7	IDR 1,127.05	IDR 1,162.1	IDR 1,206.66
Sector average	IDR 2,484.48	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14