PT Perdana Gapuraprima Tbk (GPRA.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 6.16%; 2025 (actual)
ROA: 4.15%; 2025 (actual)
Gross Margin: 58.03%; 2025 (actual)
Net Margin: 18.02%; 2025 (actual)
Total Assets: IDR 1,976.17B; 2025 (actual)
Net Income: IDR 81.85B; 2025 (actual)
Valuation: IDR 614.04B; 2026 (forecast)
Stock Price: IDR 143.58; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	6.16%	5.86%	5.39%	5.7%	5.9%	6%	5.78%
Sector average	-	-3.01%	0.66%	3.04%	-6.84%	7.24%	-31.54%
ROA	4.15%	3.98%	3.66%	3.92%	4.08%	4.18%	4.08%
Sector average	-	0.23%	0.23%	0.15%	0.22%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Perdana Gapuraprima Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	58.03%	56.24%	56.24%	56.24%	56.24%	56.24%	56.24%
Sector average	-	47.63%	47.63%	47.63%	47.63%	47.63%	44.69%

Net Margin	18.02%	15.63%	15.11%	15.65%	16.27%	16.71%	16.72%
Sector average	-	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%	38.98%

Total Assets	IDR 1,976.17B	IDR 1,998.72B	IDR 2,061.78B	IDR 2,174.96B	IDR 2,288.84B	IDR 2,409.22B	IDR 2,520B
Sector average	-	IDR 11,930.06B	IDR 12,529.84B	IDR 13,297.25B	IDR 14,006.19B	IDR 14,662.44B	IDR 6,477.97B

Net Income	IDR 81.85B	IDR 79.12B	IDR 74.33B	IDR 82.99B	IDR 91.07B	IDR 98.24B	IDR 100.5B
Sector average	-	IDR 270.62B	IDR 273.14B	IDR 306.36B	IDR 342.84B	IDR 365.16B	IDR 71.56B

Valuation	-	IDR 614.04B	IDR 628.03B	IDR 643.27B	IDR 660.55B	IDR 680.87B	IDR 706.98B
Sector average	-	IDR 20,454.4B	IDR 21,057.08B	IDR 21,666.44B	IDR 22,259.5B	IDR 22,986.74B	IDR 6,115.6B

Stock Price	-	IDR 143.58	IDR 146.85	IDR 150.41	IDR 154.46	IDR 159.21	IDR 165.31
Sector average	-	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17	IDR 977.92