PT Perdana Bangun Pusaka Tbk (KONI.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 11.04%; 2025 (actual)
ROA: 9.37%; 2025 (actual)
Gross Margin: 22.54%; 2025 (actual)
Net Margin: 6.33%; 2025 (actual)
Total Assets: IDR 204,410,983.06K; 2025 (actual)
Net Income: IDR 18,386,200.04K; 2025 (actual)
Valuation: IDR 648,960,000K; 2026 (forecast)
Stock Price: IDR 2,080; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	11.04%	13.69%	12.79%	13.99%	14.5%	14.31%	12.96%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	9.37%	12.2%	11.85%	12.98%	13.39%	13.2%	12%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Perdana Bangun Pusaka Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	22.54%	22.72%	22.72%	22.72%	22.72%	22.72%	22.72%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	6.33%	6.83%	7.01%	6.92%	6.87%	6.83%	6.82%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 204,410,983.06K	IDR 197,822,468.78K	IDR 222,569,946.67K	IDR 257,858,200.82K	IDR 299,141,928.08K	IDR 345,053,632.03K	IDR 390,234,904.22K
Sector average	-	IDR 10,447,620,652.45K	IDR 11,756,968,967.94K	IDR 13,469,719,976.68K	IDR 15,191,179,313.21K	IDR 16,631,975,153.81K	IDR 4,685,399,931.21K

Net Income	IDR 18,386,200.04K	IDR 24,530,321.23K	IDR 24,911,098.07K	IDR 31,189,323.7K	IDR 37,292,442.65K	IDR 42,501,128.15K	IDR 44,120,029.5K
Sector average	-	IDR 607,510,451.56K	IDR 740,971,985.06K	IDR 916,623,887.84K	IDR 1,057,647,738.45K	IDR 1,115,133,989.95K	IDR 123,665,373.69K

Valuation	-	IDR 648,960,000K	IDR 672,299,111.41K	IDR 694,382,059.37K	IDR 715,977,894.15K	IDR 738,679,990.02K	IDR 767,003,543.04K
Sector average	-	IDR 9,762,101,263.05K	IDR 10,147,078,346.97K	IDR 10,524,514,478.72K	IDR 10,856,315,085.03K	IDR 11,231,755,162.59K	IDR 2,792,712,293.47K

Stock Price	-	IDR 2,080	IDR 2,154.8	IDR 2,225.58	IDR 2,294.8	IDR 2,367.56	IDR 2,458.34
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82