Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
10.14%
2025 (actual)
ROA
4.99%
2025 (actual)
Gross Margin
45.63%
2025 (actual)
Net Margin
16.07%
2025 (actual)
Total Assets
IDRĀ 3,633.65B
2025 (actual)
Net Income
IDRĀ 180.19B
2025 (actual)
Valuation
IDRĀ 861.57B
2025 (actual)
Stock Price
IDRĀ 538.48
2025 (actual)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
10.14%
9.43%
10.38%
11.71%
12.09%
11.34%
Sector average
1.05%
17%
3.67%
7.9%
8.19%
6.81%
ROA
4.99%
4.87%
5.48%
6.2%
6.48%
6.27%
Sector average
3.89%
3.23%
3.22%
3.28%
3.21%
2.87%
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Pembangunan Jaya Ancol Tbk? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
45.63%
45.63%
45.63%
45.63%
45.63%
45.63%
Sector average
26.38%
25.82%
25.82%
25.82%
25.82%
25.82%
Net Margin
16.07%
15.79%
16.19%
16.94%
17.57%
17.81%
Sector average
-2.2%
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
Total Assets
IDRĀ 3,633.65B
IDRĀ 3,843.32B
IDRĀ 4,245.67B
IDRĀ 4,760.94B
IDRĀ 5,254.97B
IDRĀ 5,659.03B
Sector average
IDRĀ 9,682.13B
IDRĀ 10,447.62B
IDRĀ 11,756.97B
IDRĀ 13,469.72B
IDRĀ 15,191.18B
IDRĀ 16,631.98B
Net Income
IDRĀ 180.19B
IDRĀ 182.17B
IDRĀ 221.46B
IDRĀ 279.11B
IDRĀ 324.6B
IDRĀ 342.23B
Sector average
IDRĀ 570.6B
IDRĀ 607.51B
IDRĀ 740.97B
IDRĀ 916.62B
IDRĀ 1,057.65B
IDRĀ 1,115.13B
Valuation
IDRĀ 861.57B
IDRĀ 894.89B
IDRĀ 928.24B
IDRĀ 959.05B
IDRĀ 990.42B
IDRĀ 1,028.4B
Sector average
IDRĀ 8,503.64B
IDRĀ 9,762.1B
IDRĀ 10,147.08B
IDRĀ 10,524.51B
IDRĀ 10,856.32B
IDRĀ 11,231.76B
Stock Price
IDRĀ 538.48
IDRĀ 559.3
IDRĀ 580.15
IDRĀ 599.41
IDRĀ 619.01
IDRĀ 642.75
Sector average
IDRĀ 1,810.5
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
PT Pembangunan Jaya Ancol Tbk (PJAA.JK) Financial Forecast | Equlion