PT Pembangunan Graha Lestari Indah Tbk (PGLI.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -22.08%; 2025 (actual)
ROA: -9.02%; 2025 (actual)
Gross Margin: 38.11%; 2025 (actual)
Net Margin: -16.99%; 2025 (actual)
Total Assets: IDR 35,761.78M; 2025 (actual)
Net Income: -IDR 3,256.57M; 2025 (actual)
Valuation: IDR 110,288M; 2026 (forecast)
Stock Price: IDR 226; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-22.08%	-12.81%	-13.42%	-18.05%	-26.28%	-41.88%	-76.07%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	-9.02%	-4.81%	-4.89%	-5.46%	-5.83%	-6.08%	-5.99%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Pembangunan Graha Lestari Indah Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	38.11%	42.65%	42.65%	42.65%	42.65%	42.65%	42.65%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	-16.99%	-7.94%	-7.9%	-7.91%	-7.91%	-7.92%	-7.92%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 35,761.78M	IDR 34,183.57M	IDR 33,307.5M	IDR 36,251.2M	IDR 39,998.08M	IDR 43,614.68M	IDR 44,733.56M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	-IDR 3,256.57M	-IDR 1,681.34M	-IDR 1,649.11M	-IDR 1,898.64M	-IDR 2,222.57M	-IDR 2,543.59M	-IDR 2,645.75M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 110,288M	IDR 108,173.88M	IDR 124,541.85M	IDR 145,790.27M	IDR 166,847.71M	IDR 173,548.61M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 226	IDR 221.67	IDR 255.21	IDR 298.75	IDR 341.9	IDR 355.63
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82