Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
6.9%
6.71%
6.55%
6.76%
6.99%
7.14%
Sector average
2.36%
7.14%
-2.79%
68.2%
32.25%
9.01%
ROA
3.94%
4.04%
4.04%
4.21%
4.39%
4.52%
Sector average
3.56%
2.19%
1.91%
1.56%
0.96%
-2.2%
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Pelita Teknologi Global Tbk? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
12.13%
12.13%
12.13%
12.13%
12.13%
12.13%
Sector average
35.43%
35.16%
35.16%
35.16%
35.16%
35.16%
Net Margin
3.38%
3.53%
3.53%
3.63%
3.75%
3.85%
Sector average
-1.41%
-17.26%
-15.11%
-15.36%
-15.47%
-16.27%
Total Assets
IDRĀ 115.41B
IDRĀ 119.63B
IDRĀ 125.89B
IDRĀ 133.77B
IDRĀ 142.35B
IDRĀ 151.57B
Sector average
IDRĀ 21,265.89B
IDRĀ 22,255.77B
IDRĀ 23,425.48B
IDRĀ 24,896.58B
IDRĀ 26,610.84B
IDRĀ 28,694.11B
Net Income
IDRĀ 4.62B
IDRĀ 4.75B
IDRĀ 4.96B
IDRĀ 5.47B
IDRĀ 6.06B
IDRĀ 6.64B
Sector average
IDRĀ 690.46B
IDRĀ 713.76B
IDRĀ 728.93B
IDRĀ 809.92B
IDRĀ 936.46B
IDRĀ 1,069.16B
Valuation
IDRĀ 1,082.42B
IDRĀ 1,109.33B
IDRĀ 1,142.79B
IDRĀ 1,180.19B
IDRĀ 1,221.61B
IDRĀ 1,268.45B
Sector average
IDRĀ 28,252.69B
IDRĀ 43,700.17B
IDRĀ 43,374.05B
IDRĀ 45,111.56B
IDRĀ 46,907.33B
IDRĀ 49,162.61B
Stock Price
IDRĀ 1,342.95
IDRĀ 1,376.34
IDRĀ 1,417.86
IDRĀ 1,464.25
IDRĀ 1,515.65
IDRĀ 1,573.76
Sector average
IDRĀ 2,155.45
IDRĀ 1,743.52
IDRĀ 1,819.2
IDRĀ 1,888.26
IDRĀ 1,953.11
IDRĀ 2,037.59
PT Pelita Teknologi Global Tbk (CHIP.JK) Financial Forecast | Equlion