PT Pelayaran Tamarin Samudra Tbk (TAMU.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -9.07%; 2025 (actual)
ROA: -4.49%; 2025 (actual)
Gross Margin: 52.84%; 2025 (actual)
Net Margin: -35.55%; 2025 (actual)
Total Assets: IDR 37,108,398; 2025 (actual)
Net Income: -IDR 1,610,239; 2025 (actual)
Valuation: IDR 1,312,500,000,000; 2026 (forecast)
Stock Price: IDR 35; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-9.07%	-12.87%	-14.49%	-19.04%	-26.4%	-40.4%	-71.7%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	-4.49%	-5.91%	-6.24%	-6.65%	-6.69%	-6.73%	-6.63%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR; stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Pelayaran Tamarin Samudra Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	52.84%	53.6%	53.6%	53.6%	53.6%	53.6%	53.6%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	-35.55%	-42.24%	-42.5%	-40.98%	-38.72%	-37.42%	-37.52%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 37,108,398	IDR 37,035,481	IDR 36,935,924.24	IDR 40,362,418.42	IDR 44,699,988.71	IDR 48,831,407.33	IDR 50,110,968.18
Sector average	-	IDR 10,447,620,652,451.28	IDR 11,756,968,967,943.08	IDR 13,469,719,976,680.81	IDR 15,191,179,313,212.86	IDR 16,631,975,153,811.5	IDR 4,685,399,931,211.29

Net Income	-IDR 1,610,239	-IDR 2,189,445.37	-IDR 2,308,590.61	-IDR 2,569,120.87	-IDR 2,847,428.13	-IDR 3,146,702.13	-IDR 3,279,818.22
Sector average	-	IDR 607,510,451,555.99	IDR 740,971,985,063.25	IDR 916,623,887,842.09	IDR 1,057,647,738,445.2	IDR 1,115,133,989,954.76	IDR 123,665,373,686.93

Valuation	-	IDR 1,312,500,000,000	IDR 1,383,923,625,823.32	IDR 1,540,102,887,239.52	IDR 1,706,938,877,590.15	IDR 1,886,343,731,044.52	IDR 1,966,142,419,122.65
Sector average	-	IDR 9,762,101,263,046.43	IDR 10,147,078,346,968.19	IDR 10,524,514,478,724.03	IDR 10,856,315,085,026.2	IDR 11,231,755,162,594.32	IDR 2,792,712,293,471.89

Stock Price	-	IDR 35	IDR 36.9	IDR 41.07	IDR 45.52	IDR 50.3	IDR 52.43
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82