PT Pelayaran Nasional Ekalya Purnamasari Tbk (ELPI.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 9.29%; 2025 (actual)
ROA: 7.1%; 2025 (actual)
Gross Margin: 24.02%; 2025 (actual)
Net Margin: 21.04%; 2025 (actual)
Total Assets: IDR 3,364.58B; 2025 (actual)
Net Income: IDR 213.3B; 2025 (actual)
Valuation: IDR 7,540.54B; 2025 (actual)
Stock Price: IDR 791.88; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	9.29%	8.64%	9.36%	10.28%	10.47%	9.87%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	7.1%	6.66%	7.23%	7.91%	8.06%	7.67%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Pelayaran Nasional Ekalya Purnamasari Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	21.04%	21.21%	21.15%	21.29%	21.46%	21.54%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 3,364.58B	IDR 3,638B	IDR 4,011.44B	IDR 4,471.1B	IDR 4,939.15B	IDR 5,367.17B
Sector average	IDR 9,682.13B	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B

Net Income	IDR 213.3B	IDR 233.29B	IDR 276.69B	IDR 335.28B	IDR 379.05B	IDR 395.48B
Sector average	IDR 570.6B	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B

Valuation	IDR 7,540.54B	IDR 7,797.72B	IDR 8,057.97B	IDR 8,307.24B	IDR 8,573.35B	IDR 8,902.08B
Sector average	IDR 8,503.64B	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B

Stock Price	IDR 791.88	IDR 818.89	IDR 846.22	IDR 872.39	IDR 900.34	IDR 934.86
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15