PT Pelayaran Nasional Bina Buana Raya Tbk (BBRM.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 15.24%; 2025 (actual)
ROA: 13.62%; 2025 (actual)
Gross Margin: 48.14%; 2025 (actual)
Net Margin: 45.37%; 2025 (actual)
Total Assets: IDR 48,821.77K; 2025 (actual)
Net Income: IDR 6,269.7K; 2025 (actual)
Valuation: IDR 1,797,651,949.54K; 2026 (forecast)
Stock Price: IDR 212; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	15.24%	14.16%	12.94%	14.38%	15.09%	14.94%	13.47%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	13.62%	12.47%	11.19%	12.64%	13.45%	13.5%	12.31%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Pelayaran Nasional Bina Buana Raya Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	48.14%	49.86%	49.86%	49.86%	49.86%	49.86%	49.86%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	45.37%	48.24%	46.09%	46.52%	46.98%	47.21%	47.17%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 48,821.77K	IDR 55,129.71K	IDR 61,710.4K	IDR 70,257.76K	IDR 80,606.46K	IDR 92,457.62K	IDR 104,641.95K
Sector average	-	IDR 10,447,620,652.45K	IDR 11,756,968,967.94K	IDR 13,469,719,976.68K	IDR 15,191,179,313.21K	IDR 16,631,975,153.81K	IDR 4,685,399,931.21K

Net Income	IDR 6,269.7K	IDR 6,482.79K	IDR 6,539.33K	IDR 8,341.49K	IDR 10,146.85K	IDR 11,678.35K	IDR 12,130.42K
Sector average	-	IDR 607,510,451.56K	IDR 740,971,985.06K	IDR 916,623,887.84K	IDR 1,057,647,738.45K	IDR 1,115,133,989.95K	IDR 123,665,373.69K

Valuation	-	IDR 1,797,651,949.54K	IDR 1,865,870,019.3K	IDR 1,929,781,422.12K	IDR 1,990,975,310.66K	IDR 2,054,181,722.18K	IDR 2,132,946,174.59K
Sector average	-	IDR 9,762,101,263.05K	IDR 10,147,078,346.97K	IDR 10,524,514,478.72K	IDR 10,856,315,085.03K	IDR 11,231,755,162.59K	IDR 2,792,712,293.47K

Stock Price	-	IDR 212	IDR 220.05	IDR 227.58	IDR 234.8	IDR 242.25	IDR 251.54
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82