PT Pelat Timah Nusantara Tbk (NIKL.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 1.73%; 2025 (actual)
ROA: 0.76%; 2025 (actual)
Gross Margin: 5.8%; 2025 (actual)
Net Margin: 0.7%; 2025 (actual)
Total Assets: IDR 120,260.04K; 2025 (actual)
Net Income: IDR 973.39K; 2025 (actual)
Valuation: IDR 867,499,468.48K; 2025 (actual)
Stock Price: IDR 343.79; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	1.73%	1.5%	1.89%	2.81%	3.85%	4.19%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	0.76%	0.71%	0.87%	1.18%	1.48%	1.57%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Pelat Timah Nusantara Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	0.7%	0.61%	0.66%	0.86%	1.08%	1.18%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 120,260.04K	IDR 121,163.83K	IDR 131,879.6K	IDR 151,893.9K	IDR 168,206.46K	IDR 174,107.39K
Sector average	IDR 9,682,133,048.02K	IDR 10,447,620,652.45K	IDR 11,756,968,967.94K	IDR 13,469,719,976.68K	IDR 15,191,179,313.21K	IDR 16,631,975,153.81K

Net Income	IDR 973.39K	IDR 857.58K	IDR 1,098.59K	IDR 1,676.77K	IDR 2,375.76K	IDR 2,688.47K
Sector average	IDR 570,601,722.75K	IDR 607,510,451.56K	IDR 740,971,985.06K	IDR 916,623,887.84K	IDR 1,057,647,738.45K	IDR 1,115,133,989.95K

Valuation	IDR 867,499,468.48K	IDR 917,036,833.56K	IDR 968,284,289.49K	IDR 1,013,740,872.69K	IDR 1,051,342,136.58K	IDR 1,091,654,240.81K
Sector average	IDR 8,503,642,583.87K	IDR 9,762,101,263.05K	IDR 10,147,078,346.97K	IDR 10,524,514,478.72K	IDR 10,856,315,085.03K	IDR 11,231,755,162.59K

Stock Price	IDR 343.79	IDR 363.42	IDR 383.73	IDR 401.74	IDR 416.65	IDR 432.62
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15