PT Pelangi Indah Canindo Tbk (PICO.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 2.39%; 2025 (actual)
ROA: 0.72%; 2025 (actual)
Gross Margin: 12.42%; 2025 (actual)
Net Margin: 0.86%; 2025 (actual)
Total Assets: IDR 666,983.82M; 2025 (actual)
Net Income: IDR 4,992.6M; 2025 (actual)
Valuation: IDR 118,222M; 2026 (forecast)
Stock Price: IDR 208; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	2.39%	1.36%	3.37%	5.18%	7.2%	8.44%	8.17%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	0.72%	0.42%	1.03%	1.49%	1.86%	2.04%	1.99%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Pelangi Indah Canindo Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	12.42%	13.03%	13.03%	13.03%	13.03%	13.03%	13.03%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	0.86%	0.5%	1.2%	1.6%	1.97%	2.18%	2.21%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 666,983.82M	IDR 691,260.74M	IDR 718,037.43M	IDR 853,221.81M	IDR 1,007,862.66M	IDR 1,140,395.41M	IDR 1,181,919.19M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 4,992.6M	IDR 2,882.32M	IDR 7,278.35M	IDR 11,704.64M	IDR 17,289.43M	IDR 21,936.93M	IDR 23,081.89M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 118,222M	IDR 124,860.16M	IDR 130,821.68M	IDR 135,772.69M	IDR 140,195.75M	IDR 145,571.34M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 208	IDR 219.68	IDR 230.17	IDR 238.88	IDR 246.66	IDR 256.12
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82