PT Paramita Bangun Sarana Tbk (PBSA.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 37.55%; 2025 (actual)
ROA: 25.19%; 2025 (actual)
Gross Margin: 18.78%; 2025 (actual)
Net Margin: 20.1%; 2025 (actual)
Total Assets: IDR 1,421,978.77M; 2025 (actual)
Net Income: IDR 319,816.2M; 2025 (actual)
Valuation: IDR 4,155,605.27M; 2026 (forecast)
Stock Price: IDR 696.11; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	37.55%	35.46%	33.51%	31.07%	28.06%	24.73%	20.53%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	25.19%	20.66%	18.72%	18.74%	17.43%	15.93%	13.86%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Paramita Bangun Sarana Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	18.78%	18.91%	18.91%	18.91%	18.91%	18.91%	18.91%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	20.1%	14.88%	14.97%	14.93%	14.9%	14.89%	14.88%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 1,421,978.77M	IDR 1,471,729.72M	IDR 1,786,570.61M	IDR 2,383,817.8M	IDR 3,058,843.37M	IDR 3,770,642.7M	IDR 4,387,493.5M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 319,816.2M	IDR 298,962.33M	IDR 304,914.42M	IDR 390,797.48M	IDR 474,281.2M	IDR 544,033.34M	IDR 565,414.12M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 4,155,605.27M	IDR 4,313,184.06M	IDR 4,459,812.58M	IDR 4,600,515.1M	IDR 4,746,734.39M	IDR 4,928,740.65M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 696.11	IDR 722.5	IDR 747.07	IDR 770.63	IDR 795.13	IDR 825.62
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82