PT Paragon Karya Perkasa Tbk (PKPK.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 16.1%; 2025 (actual)
ROA: 6.26%; 2025 (actual)
Gross Margin: 28.86%; 2025 (actual)
Net Margin: 5.15%; 2025 (actual)
Total Assets: IDR 627,919.1M; 2025 (actual)
Net Income: IDR 38,595.03M; 2025 (actual)
Valuation: IDR 1,578,000M; 2026 (forecast)
Stock Price: IDR 1,315; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	16.1%	42.33%	37.34%	33.34%	29.51%	25.69%	21.16%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	6.26%	14.5%	12.13%	11.83%	11.15%	10.39%	9.31%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Paragon Karya Perkasa Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	28.86%	31.09%	31.09%	31.09%	31.09%	31.09%	31.09%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	5.15%	7.99%	7.97%	7.95%	7.94%	7.93%	7.93%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 627,919.1M	IDR 1,078,472.35M	IDR 1,387,298.22M	IDR 1,827,796.91M	IDR 2,305,638.18M	IDR 2,777,809.38M	IDR 3,116,332.35M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 38,595.03M	IDR 123,742.31M	IDR 149,554.85M	IDR 190,188.31M	IDR 230,354.77M	IDR 264,113.22M	IDR 274,497.18M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 1,578,000M	IDR 1,637,171.82M	IDR 1,692,627.83M	IDR 1,745,985.44M	IDR 1,801,480.24M	IDR 1,870,555.24M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 1,315	IDR 1,364.31	IDR 1,410.52	IDR 1,454.99	IDR 1,501.23	IDR 1,558.8
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82