PT Pancaran Samudera Transport Tbk (PSAT.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 1.87%; 2025 (actual)
ROA: 1.44%; 2025 (actual)
Gross Margin: 13.54%; 2025 (actual)
Net Margin: 2.14%; 2025 (actual)
Total Assets: IDR 1,686,666.32M; 2025 (actual)
Net Income: IDR 23,029.88M; 2025 (actual)
Valuation: IDR 1,934,470.67M; 2026 (forecast)
Stock Price: IDR 1,305; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	1.87%	-2.74%	-2.27%	-2.49%	-2.69%	-2.9%	-3.09%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	1.44%	-2.12%	-1.74%	-1.77%	-1.68%	-1.62%	-1.59%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Pancaran Samudera Transport Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	13.54%	8.49%	8.49%	8.49%	8.49%	8.49%	8.49%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	2.14%	-3.69%	-2.91%	-2.59%	-2.26%	-2.07%	-2.06%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 1,686,666.32M	IDR 1,670,604.87M	IDR 1,691,589.97M	IDR 1,867,427.56M	IDR 2,063,986.8M	IDR 2,226,979.17M	IDR 2,276,490.49M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 23,029.88M	-IDR 35,614.25M	-IDR 29,277.75M	-IDR 31,464.11M	-IDR 33,031.86M	-IDR 34,715.96M	-IDR 35,879.64M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 1,934,470.67M	IDR 1,590,288.89M	IDR 1,709,046.1M	IDR 1,794,202.15M	IDR 1,885,677.8M	IDR 1,948,885.99M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 1,305	IDR 1,072.81	IDR 1,152.93	IDR 1,210.37	IDR 1,272.08	IDR 1,314.72
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82