Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-
-38.57%
-41.94%
-73.16%
-289.95%
153.66%
60.87%
Sector average
-
2.81%
-20.42%
7.73%
-4.5%
8.49%
-61.19%
ROA
-
-31.55%
-36.72%
-55.22%
-72.33%
-74.4%
-74.91%
Sector average
-
1.79%
1.47%
0.32%
-0.67%
0.31%
-2.54%
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Panca Global Kapital Tbk? It covers the balance sheet, income statement and Equlion model projections.
Total Assets
IDRĀ 189.36B
IDRĀ 152.69B
IDRĀ 105.32B
IDRĀ 67.81B
IDRĀ 67.81B
IDRĀ 67.81B
IDRĀ 67.81B
Sector average
-
IDRĀ 19,492.3B
IDRĀ 20,240.22B
IDRĀ 20,990.7B
IDRĀ 21,744.28B
IDRĀ 24,174.08B
IDRĀ 7,776.31B
Net Income
-IDRĀ 35.43B
-IDRĀ 53.95B
-IDRĀ 47.37B
-IDRĀ 47.81B
-IDRĀ 49.05B
-IDRĀ 50.45B
-IDRĀ 50.8B
Sector average
-
IDRĀ 615.8B
IDRĀ 744.01B
IDRĀ 744.21B
IDRĀ 745.51B
IDRĀ 798.25B
IDRĀ 337.77B
Valuation
-
IDRĀ 906.69B
IDRĀ 796.04B
IDRĀ 803.42B
IDRĀ 824.28B
IDRĀ 847.85B
IDRĀ 853.74B
Sector average
-
IDRĀ 5,505.59B
IDRĀ 5,535.76B
IDRĀ 5,594.96B
IDRĀ 5,681.85B
IDRĀ 6,165.77B
IDRĀ 5,108.34B
Stock Price
-
IDRĀ 240
IDRĀ 210.71
IDRĀ 212.66
IDRĀ 218.18
IDRĀ 224.42
IDRĀ 225.98
Sector average
-
IDRĀ 1,000.03
IDRĀ 1,008.63
IDRĀ 1,023.94
IDRĀ 1,045.37
IDRĀ 1,087.09
IDRĀ 660.65
PT Panca Global Kapital Tbk (PEGE.JK) Financial Forecast | Equlion