PT Pakuan Tbk (UANG.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 23.04%; 2025 (actual)
ROA: 4.91%; 2025 (actual)
Gross Margin: 54.34%; 2025 (actual)
Net Margin: 24.17%; 2025 (actual)
Total Assets: IDR 1,803.19B; 2025 (actual)
Net Income: IDR 83.1B; 2025 (actual)
Valuation: IDR 5,445B; 2026 (forecast)
Stock Price: IDR 4,500; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	23.04%	-1.27%	-1.72%	-1.36%	0.57%	1.71%	1.1%
Sector average	-	-3.01%	0.66%	3.04%	-6.84%	7.24%	-31.54%
ROA	4.91%	-0.25%	-0.28%	-0.2%	0.08%	0.22%	0.14%
Sector average	-	0.23%	0.23%	0.15%	0.22%	0.21%	-0.81%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Pakuan Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	24.17%	-4.05%	-4.24%	-3%	1.17%	3.39%	2.17%
Sector average	-	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%	38.98%

Total Assets	IDR 1,803.19B	IDR 1,861.34B	IDR 2,069.76B	IDR 2,263.54B	IDR 2,416.61B	IDR 2,542.42B	IDR 2,599.04B
Sector average	-	IDR 11,930.06B	IDR 12,529.84B	IDR 13,297.25B	IDR 14,006.19B	IDR 14,662.44B	IDR 6,477.97B

Net Income	IDR 83.1B	-IDR 4.63B	-IDR 5.55B	-IDR 4.3B	IDR 1.79B	IDR 5.45B	IDR 3.57B
Sector average	-	IDR 270.62B	IDR 273.14B	IDR 306.36B	IDR 342.84B	IDR 365.16B	IDR 71.56B

Valuation	-	IDR 5,445B	IDR 6,857.23B	IDR 8,143.34B	IDR 8,579.17B	IDR 8,537.98B	IDR 8,865.36B
Sector average	-	IDR 20,454.4B	IDR 21,057.08B	IDR 21,666.44B	IDR 22,259.5B	IDR 22,986.74B	IDR 6,115.6B

Stock Price	-	IDR 4,500	IDR 5,667.13	IDR 6,730.03	IDR 7,090.22	IDR 7,056.18	IDR 7,326.74
Sector average	-	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17	IDR 977.92