PT Pabrik Kertas Tjiwi Kimia Tbk (TKIM.JK)

Indonesia · Materials · IDR

Key financials

ROE: 9.8%; 2025 (actual)
ROA: 7.09%; 2025 (actual)
Gross Margin: 15.33%; 2025 (actual)
Net Margin: 28.01%; 2025 (actual)
Total Assets: IDR 3,921.98M; 2025 (actual)
Net Income: IDR 275.8M; 2025 (actual)
Valuation: IDR 22,522,290.59M; 2025 (actual)
Stock Price: IDR 7,234.4; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	9.8%	9.15%	7.97%	7.16%	6.63%	6.15%
Sector average	6.4%	2.44%	-9.34%	4.77%	8.76%	4.61%
ROA	7.09%	6.96%	6.19%	5.68%	5.34%	5.03%
Sector average	4.81%	5.32%	4.47%	3.87%	3.53%	3.22%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Pabrik Kertas Tjiwi Kimia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	IDR 3,921.98M	IDR 4,209.45M	IDR 4,460.38M	IDR 4,704.88M	IDR 4,950.05M	IDR 5,194.91M
Sector average	IDR 8,728,641.67M	IDR 9,495,002.86M	IDR 10,120,284.85M	IDR 10,703,091.5M	IDR 11,281,149.43M	IDR 11,857,599.1M

Net Income	IDR 275.8M	IDR 282.96M	IDR 268.32M	IDR 260.17M	IDR 257.8M	IDR 254.9M
Sector average	IDR 683,662.14M	IDR 717,418.78M	IDR 685,039.06M	IDR 658,221.93M	IDR 641,957.41M	IDR 626,685.58M

Valuation	IDR 22,522,290.59M	IDR 22,454,108.24M	IDR 22,645,140.18M	IDR 23,075,939.55M	IDR 23,733,278.02M	IDR 24,643,294.23M
Sector average	IDR 37,456,436.8M	IDR 40,168,694.17M	IDR 42,330,227.04M	IDR 43,261,805.44M	IDR 44,010,126.6M	IDR 45,272,857.12M

Stock Price	IDR 7,234.4	IDR 7,212.49	IDR 7,273.86	IDR 7,412.23	IDR 7,623.38	IDR 7,915.68
Sector average	IDR 2,912.17	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81